| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,138 | 5,069 | 5,069 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM | 15,211,557 | 15,211,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | 1,837,014 | 1,837,014 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14, LP | 1,836,942 | 1,836,942 |
| VANGUARD DEVELOPED MARKETS ETF | 4,092,770 | 4,092,770 |
| VANGUARD TOTAL STOCK MKT | 12,885,532 | 12,885,532 |
| VANGUARD TOTAL WORLD ETF | 14,664,558 | 14,664,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCORP INTERLACHEN LP | FMV | 122,267 | 122,267 |
| PROGRAM RELATED INVESTMENT | AT COST | 300,000 | 300,000 |
| TRANSITIONAL FUNDING PARTNERS | FMV | 1,870,139 | 1,870,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 26,488 | 2,649 | 23,839 | |
| MN STATE REGISTRATION | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: TRANSITIONAL FUNDING PARTNERS | 157,334 | 151,303 | 157,334 |
| IMPACT INVESTMENT INTEREST | 6,016 | 6,016 |
| Description | Amount |
|---|---|
| UNRELAIZED GAIN/LOSS | 3,750,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER STREET ADVISORS | 41,955 | 41,955 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 5,000 | 0 | 0 | |
| PAYROLL TAXES | 13,459 | 1,346 | 12,113 |