| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DARNALL, SIKES & FREDERICK | 44,500 | 44,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - SECOND STREET | 2013-07-01 | 29,000 | |||||||
| BUILDING - SECOND STREET | 2013-07-01 | 170,768 | 44,826 | S/L | 40.0000 | 4,270 | 3,202 | ||
| LAND IMPROV - SECOND ST | 2013-07-01 | 9,323 | 6,326 | S/L | 15.0000 | 621 | 466 | ||
| 8X8 METAL STORAGE BUILDIN | 2014-04-01 | 2,050 | 1,316 | S/L | 15.0000 | 136 | 102 | ||
| PHONE & INTERNET LINES | 2013-07-01 | 367 | 367 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2013-07-01 | 1,020 | 1,020 | S/L | 5.0000 | ||||
| STOVE | 2013-07-01 | 545 | 545 | S/L | 5.0000 | ||||
| ADD ELECTRIC WIRING | 2013-07-01 | 227 | 227 | S/L | 5.0000 | ||||
| LEXMARK LASER PRINTER | 2013-06-26 | 917 | 917 | S/L | 5.0000 | ||||
| ALARM SYSTEM | 2013-07-01 | 3,268 | 3,268 | S/L | 5.0000 | ||||
| PHONE FAX INTERNET LINES | 2013-07-01 | 565 | 565 | S/L | 5.0000 | ||||
| RECEPTION DESK CHAIR | 2013-07-01 | 162 | 162 | S/L | 7.0000 | ||||
| END TABLES | 2013-07-01 | 173 | 173 | S/L | 7.0000 | ||||
| VALANCE & AWARD PEDESTAL | 2013-07-01 | 914 | 914 | S/L | 7.0000 | ||||
| PICTURE FRAMES | 2013-07-01 | 1,410 | 1,410 | S/L | 7.0000 | ||||
| PORCH FURNITURE | 2013-07-01 | 490 | 490 | S/L | 7.0000 | ||||
| PICTURES | 2013-07-01 | 1,142 | 1,142 | S/L | 5.0000 | ||||
| DECORATING CONSULTING | 2013-07-01 | 1,468 | 1,468 | S/L | 7.0000 | ||||
| DRAPERIES AND BLINDS | 2013-07-01 | 6,409 | 6,409 | S/L | 7.0000 | ||||
| CHINA | 2013-10-30 | 2,200 | 2,200 | S/L | 7.0000 | ||||
| LAMP & INCIDENTALS | 2013-10-30 | 912 | 912 | S/L | 7.0000 | ||||
| BUILDING - GUTTERS | 2013-07-01 | 1,394 | 366 | S/L | 40.0000 | 35 | 26 | ||
| BUILDING - SHUTTERS | 2013-07-01 | 14,085 | 3,697 | S/L | 40.0000 | 352 | 264 | ||
| FURNITURE DEPOSIT | 2013-07-01 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| WALL UNIT FOR DISPLAY | 2014-04-01 | 2,155 | 2,155 | S/L | 7.0000 | ||||
| COPIER | 2017-12-12 | 2,668 | 2,668 | S/L | 5.0000 | ||||
| FURNITURE & RUGS | 2013-07-01 | 8,505 | 8,505 | S/L | 7.0000 | ||||
| AC | 2020-09-18 | 2,990 | 1,944 | S/L | 5.0000 | 598 | 449 | ||
| HEATER | 2020-11-20 | 3,285 | 2,026 | S/L | 5.0000 | 657 | 493 | ||
| IMPROVEMENTS - FRONT & BACK PORCH RAILS | 2023-04-07 | 4,350 | 79 | S/L | 39.0000 | 112 | 84 | ||
| TOR ZERO TURN MOWER | 2023-07-10 | 8,775 | 877 | S/L | 5.0000 | 1,755 | 1,316 | ||
| AC | 2024-10-01 | 13,800 | S/L | 39.0000 | 74 | 55 | |||
| IMPROVEMENTS - MCYC | 2022-12-22 | 49,580 | 49,580 | S/L | 15.0000 | ||||
| BUILDINGS & IMPROVEMENTS - MCYC | 2005-01-01 | 14,871 | 14,871 | S/L | 10.0000 | ||||
| LAND - NON 2ND STREET - MCYC | 2014-01-01 | 15,494 | |||||||
| ROOF - MCYC | 2022-01-06 | 88,009 | 4,419 | S/L | 39.0000 | 2,257 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LEXMARK LASER PRINTER | 2013-06 | PURCHASE | 2024-12 | 917 | 917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 90,511 | 90,511 |
| EXELON | 32,935 | 32,935 |
| VERIZON | 41,310 | 41,310 |
| ALLSTATE CORP | 89,262 | 89,262 |
| CONSTELLATION | 65,100 | 65,100 |
| READY CAPITAL | 235,918 | 235,918 |
| WARNER BROTHERS DISCOVERY | 10,158 | 10,158 |
| ANDRA | 1,868,683 | 1,868,683 |
| APEXONE MULTIFAMILY FUND | 341,687 | 341,687 |
| APEXONE MULTIFAMILY FUND SPECIAL | 156,190 | 156,190 |
| ARROWHEAD 59 | 299,192 | 299,192 |
| BASELINE CRE INCOME FUND | 750,000 | 750,000 |
| BRIDGE DEBT II INTERNATIONAL FUNDS | 89,913 | 89,913 |
| CREATIVE VENTURES | 511,498 | 511,498 |
| LARSON FUND | 450,942 | 450,942 |
| LOTUS DOMAINE FUND | 312,548 | 312,548 |
| MONROE CAPITAL | 441,359 | 441,359 |
| RSCM FUND IV | 334,899 | 334,899 |
| SQUADRA | 161,750 | 161,750 |
| STONEPEAK INFRASTRUCTURE FUND | 391,106 | 391,106 |
| STONEPEAK ASPEN REIT AGGREGATOR | 45,149 | 45,149 |
| SWIF FUND | 71,560 | 71,560 |
| VESTED FUND III LP | 1,430,963 | 1,430,963 |
| ACCENTURE PLC | 229,015 | 229,015 |
| ALPHABET INC | 361,563 | 361,563 |
| BERKSHIRE HATHAWAY | 265,622 | 265,622 |
| BROOKFIELD CORP | 337,232 | 337,232 |
| C H ROBINSON WORLDWD | ||
| CAL MAINE FOODS INC | 325,845 | 325,845 |
| CARMAX INC | 249,613 | 249,613 |
| CUMMINS INC | 251,689 | 251,689 |
| DISCOVER FINL S | 302,286 | 302,286 |
| EMERSON ELECTRIC CO | 246,621 | 246,621 |
| LAM RESEARCH CORP | 244,499 | 244,499 |
| MERCK & CO. INC. | 222,537 | 222,537 |
| PEPSICO INC | 210,907 | 210,907 |
| PHILLIPS 66 | 213,619 | 213,619 |
| T ROWE PRICE GROUP | 168,504 | 168,504 |
| TEXAS INSTRUMENTS | 190,698 | 190,698 |
| UNITEDHEALTH GRP INC | 222,578 | 222,578 |
| VONTIER CORP | 320,900 | 320,900 |
| WELLS FARGO BK N A | 230,457 | 230,457 |
| AMERICAN TOWER CORP | 225,961 | 225,961 |
| AMPLIFY CWP ENHANCED DIV | 809,570 | 809,570 |
| CONVERSUS STEPSTONE PRIV | 1,067,518 | 1,067,518 |
| FIRST EAGLE CR OPPORTUNITIES | 1,084,158 | 1,084,158 |
| FIRST EAGLE SMALL CAP OP | 1,216,246 | 1,216,246 |
| INVENOMIC INSTITUTIONAL | 1,529,940 | 1,529,940 |
| INVESCO S&P MIDCAP 400A | 166,870 | 166,870 |
| JPMORGAN EQUITY PREMIUM | 1,309,527 | 1,309,527 |
| JPMORGAN NASDAQ | 1,973,265 | 1,973,265 |
| POMONA INVESTMENT FUND C | 414,043 | 414,043 |
| SPDR S&P 500 ETF IV | 284,249 | 284,249 |
| STEPSTONE PRIVATE VENTUR | 673,607 | 673,607 |
| TRANSAMERICA HIGH YIELD | 944,249 | 944,249 |
| VANGUARD MEGA CAP GROWTH | 1,296,373 | 1,296,373 |
| SCHWAB GOVERNMENT MONEY | 522,062 | 522,062 |
| VANGUARD SHORT TERM CORP BOND ETF | 132 | 132 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 674,773 | 674,773 | 3,895,413 | |
| IMPROVEMENTS | 400,428 | 282,533 | 117,895 | 225,750 |
| LAND | 2,023,685 | 2,023,685 | 11,976,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 30,440 | 30,440 | 2,200 | |
| MACHINERY AND EQUIPMENT | 23,710 | 16,516 | 7,194 | 7,193 |
| BUILDINGS | 219,268 | 68,681 | 150,587 | 185,000 |
| IMPROVEMENTS | 148,962 | 8,400 | 140,562 | 598 |
| LAND | 44,494 | 44,494 | 35,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREMIUM RECEIVABLE- SUPPLEMENTAL INS | 299 | 299 | 299 |
| CONSTRUCTION IN PROGRESS | 177,727 | 177,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND - MORGAN CITY, LA | ||||
| INVESTMENT DEPRECIATION | 25,800 | 25,800 | ||
| EXPENSES | ||||
| INSURANCE | 30,511 | 22,883 | 7,628 | |
| REPAIRS AND MAINTENANCE | 141,081 | 105,811 | 35,270 | |
| INVESTMENT FEES | 161,708 | 161,708 | ||
| RENTAL EXPENSES | 334 | 334 | ||
| OFFICE EXPENSES | 21,733 | 16,300 | 5,433 | |
| PENALTIES | 3,128 | |||
| OTHER INVESTMENT EXPENSES | 117,613 | 117,613 | ||
| UTILITIES | 2,956 | 2,956 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LARSON CAPITAL DEBT FUND I | 35,891 | ||
| APEXONE MULTIFAMILY FUND | -6,468 | -6,468 | |
| APEXONE MULTIFAMILY FUND | -16,900 | ||
| APEXONE MULTIFAMILY SPECIAL | -28,504 | -28,504 | |
| APEXONE MULTIFAMILY SPECIAL | 5,543 | ||
| RSCM FUND IV | -5,389 | -5,389 | |
| ARROWHEAD 59 | -11,527 | -11,527 | |
| CREATIVE VENTURES | 16,061 | 16,061 |
| Description | Amount |
|---|---|
| RECOVERIES OF PY QUALIFYING DISTRIBUTIONS | 5,250 |
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 1,452,917 |
| CONVERTED PROPERTY | 344,345 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - S JOHNSON |
|
|
NOTE RECEIVABLE - A LANCLOS |
3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RED STICK POWER | 950 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 6,644 | 4,983 | 1,661 | |
| FEDERAL EXCISE TAX | 39,653 | |||
| FOREIGN TAXES PAID | 490 | 490 | ||
| UNRELATED BUSINESS INCOME TAX | 5,326 | |||
| STATE TAX | 881 |