| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,750 | 0 | 0 | 13,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Common Stocks | 4,898,552 | 4,898,552 |
| Exchange-traded Mutual Funds | 33,697,610 | 33,697,610 |
| Open-ended Mutual Funds | 31,150,456 | 31,150,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | AT COST | 49,414,591 | 49,414,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 87,819 | 54,817 | 33,002 | 33,002 |
| Buildings | 689,647 | 103,447 | 586,200 | 586,200 |
| Improvements | 37,460 | 17,976 | 19,484 | 19,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,133 | 0 | 0 | 2,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 4,428 | 4,428 | ||
| Insurance | 7,256 | 7,256 | ||
| Miscellaneous | 6,739 | 6,739 | ||
| Office supplies | 6,349 | 6,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 50,000 | 34,167 | 0 | 15,833 |
| Investment Management Fees | 279,991 | 279,991 | 0 | 0 |
| Professional fees | 15,777 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 69,033 | 69,033 | ||
| Payroll Fees | 19,400 | 19,400 |