| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,283 | 3,141 | 3,142 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2015-01-27 | 1,045 | 1,045 | 200DB | 7.0000 | ||||
| 80 FOLDING CHAIRS | 2015-03-15 | 1,423 | 1,423 | 200DB | 7.0000 | ||||
| MEDITATION PROP- LAND | 2014-04-24 | 2,357,103 | |||||||
| MEDITATION PROP-BUILDING | 2015-05-08 | 1,061,532 | 234,762 | S/L | 39.0000 | 27,219 | |||
| SOLAR PANELS | 2019-02-13 | 56,254 | 16,876 | S/L | 15.0000 | 3,750 | |||
| MEDITATION PROP- LAND IMPROV. | 2015-05-08 | 264,273 | 113,968 | S/L | 20.0000 | 13,214 | |||
| SEPTIC SYSTEM | 2015-05-08 | 25,132 | 14,451 | S/L | 15.0000 | 1,676 | |||
| CHAIN LINK FENCE | 2021-12-07 | 15,000 | 2,125 | S/L | 15.0000 | 1,000 | |||
| ROOF FRAMING | 2022-10-12 | 3,273 | 101 | S/L | 39.0000 | 84 | |||
| ELECTRIC METER 200A | 2022-10-19 | 4,200 | 467 | 150DB | 15.0000 | 374 | |||
| CONCRETE PAD FOR POWERWALL | 2023-05-18 | 2,482 | 83 | S/L | 15.0000 | 165 | |||
| SOLAR PANELS/POWERWALLS | 2023-07-06 | 47,753 | 1,592 | S/L | 15.0000 | 3,183 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & LAND IMPROVEMENTS | 1,482,369 | 437,558 | 1,044,811 | 1,482,369 |
| LAND-UPPER PUPUKEA | 826,047 | 826,047 | 826,047 | |
| LAND IMPROVEMENTS-ROAD | 74,282 | 74,282 | 74,282 | |
| LAND IMPROVEMENTS-CUL-DE-SAC | 383,214 | 383,214 | 383,214 | |
| LAND - MEDITATION CTR PROP | 2,357,104 | 2,357,104 | 2,357,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNINVESTED RECEIPTS | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 1,320 | 1,320 | ||
| LICENSES & FEES | 67 | 67 | ||
| EMPLOYMENT INSURANCE | 1,530 | 1,530 | ||
| LAND EXPENSES (PUPUKEA) | 19,712 | 19,712 | ||
| MEDITATION PROPERTY EXPENSES | 27,070 | 27,070 | ||
| MISCELLANEOUS | 711 | 711 | ||
| OFFICE EXPENSE | 879 | 879 | ||
| ROADSIDE MAINTENANCE | 850 | 850 | ||
| SECURITY ALARM EXPENSE | 833 | 833 | ||
| TRAIL MAINTENANCE-STATE PARK | ||||
| UTILITIES | 2,686 | 2,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING TAXES | 1,235 | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKEEPING SERVICES | 24,000 | 12,000 | 12,000 |