| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 211,852 | 15,605 | 196,247 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SPACE | 2008-07-01 | 3,817,930 | 1,513,309 | SL | 39.000000000000 | 97,896 | 97,896 | ||
| IMPROVEMENTS | 2008-07-01 | 249,335 | 98,825 | SL | 39.000000000000 | 6,393 | 6,393 | ||
| IMPROVEMENTS | 2009-08-07 | 2,694 | 992 | SL | 39.000000000000 | 69 | 69 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SPACE | 3,817,930 | 1,611,205 | 2,206,725 | |
| IMPROVEMENTS | 249,335 | 105,218 | 144,117 | |
| IMPROVEMENTS | 2,694 | 1,061 | 1,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 198,995 | 0 | 198,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I | 12,354,732 | 11,328,726 | 31,289,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC-PORTFOLIO DEDUCTIONS | 39,936 | 39,936 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-OTHER DEDUCTIONS | 3,058 | 3,058 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-NONDEDUCTIBLE EXPENSES | 2,711 | 0 | 0 | |
| NY STATE DEPT OF LAW | 750 | 0 | 750 | |
| DELAWARE REPRESENTATION FEE | 258 | 0 | 258 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 | |
| REPAIRS & MAINTENANCE | 44,314 | 0 | 44,314 | |
| DUES & SUBSCRIPTIONS | 270 | 0 | 270 | |
| OFFICE SUPPLIES & EXPENSES | 24,088 | 0 | 24,088 | |
| PAYROLL PROCESSING FEE | 3,233 | 0 | 3,233 | |
| TELEPHONE & ONLINE SERVICES | 20,627 | 0 | 20,627 | |
| MISCELLANEOUS EXPENSES | 15,000 | 0 | 15,000 | |
| INSURANCE | 139,719 | 0 | 139,719 | |
| TRANSPORTATION/GROUND | 14 | 0 | 14 | |
| MESSENGER | 466 | 0 | 466 | |
| PUBLIC RELATIONS | 473 | 0 | 473 | |
| RECRUITING | 8,246 | 0 | 8,246 | |
| SOFTWARE & LICENSES | 162 | 0 | 162 | |
| SPEAKING FEES | 1,500 | 0 | 1,500 | |
| REPAIRS & MAINTENANCE | 41,447 | 41,447 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC - OTHER INCOME | 5,872 | 5,872 | 5,872 |
| LEGACY HERITAGE INVESTORS I LLC - PORTFOLIO INCOME | 24,375 | 24,375 | 24,375 |
| LEGACY HERITAGE INVESTORS I LLC- ORDINARY BUSINESS LOSS | -10,966 | -12,129 | -10,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 29,680 | 0 | 29,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,000 | 0 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-FOREIGN TAXES PAID | 7,251 | 7,251 | 0 | |
| PAYROLL TAXES | 55,947 | 0 | 55,947 | |
| REAL ESTATE TAX - NON RENTAL | 36,708 | 0 | 36,708 | |
| REAL ESTATE TAX | 34,333 | 34,333 | 0 |