| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Monticello Advised Investment Funds | FMV | 34,871,894 | 34,871,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investments Receivable | 1,537,500 | 0 | 0 |
| Prepaid Rent | 27,125 | 23,625 | 23,625 |
| Prepaid Insurance | 1,673 | 1,597 | 1,597 |
| Prepaid Expense | 1,680 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications | 13,520 | 1,352 | 12,168 | |
| Dues and Subscriptions | 2,423 | 0 | 2,423 | |
| Office Supplies | 26,557 | 2,656 | 23,901 | |
| Miscellaneous | 16,888 | 0 | 16,888 | |
| Continuing Education | 9,988 | 999 | 8,989 | |
| Directors Fees | 21,000 | 0 | 21,000 | |
| Technology | 13,762 | 1,376 | 12,386 | |
| Repairs & Maintenance | 8,865 | 887 | 7,979 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 91 | 91 | 91 |
| Description | Amount |
|---|---|
| Effect of SFAS 124 | 1,886,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services | 10,505 | 10,505 | 0 | |
| Passthrough Investment Expenses | 94,369 | 94,369 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 17,441 | 0 | 17,441 | |
| Payroll Tax | 12,133 | 544 | 11,589 |