| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN NEW WORLD FUND CL F2 | 79,383 | 79,383 |
| AMG YACKTMAN FOCUSED I | 127,031 | 127,031 |
| BARON REAL ESTATE FUND INSTITUTIONAL | 47,827 | 47,827 |
| BLACKROCK COMMODITY STRATEGIES FUND CL I | 16,162 | 16,162 |
| BLACKROCK MID CAP GROWTH EQUITY INSTL | 25,905 | 25,905 |
| COLUMBIA ACORN EUROPEAN FUND CL ADV | 18,348 | 18,348 |
| FIDELITY ADVISOR EMERGING ASIA CL I | 16,473 | 16,473 |
| FIDELITY ADVISOR GROWTH OPPTY CL I | 128,723 | 128,723 |
| FIRST EAGLE GOLD FUND CL I | 15,782 | 15,782 |
| GOLDMAN SACHS LARGE CAP CORE INSTL | 128,001 | 128,001 |
| HARTFORD SCHRODERS INTL STOCK CL I | 58,632 | 58,632 |
| INVESCO GOLD & SPEC MINERALS Y | 15,487 | 15,487 |
| JANUS HENDERSON CONTRARIAN I | 26,408 | 26,408 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP | 26,613 | 26,613 |
| VICTORY TRIVALENT INTL SMALL CAP I | 18,726 | 18,726 |
| WASATCH MICRO CAP VALUE FD INSTL | 5,728 | 5,728 |
| AMER CENTURY ZERO COUPON 2025 INVT CL | 8,916 | 8,916 |
| AMERICAN TAX EXEMPT BOND OF AMERICAN F2 | 231,042 | 231,042 |
| FIDELITY ADVISOR INVEST GRDE BD CL I | 8,976 | 8,976 |
| FIDELITY SHORT TERM TREASURY BOND INDEX | 4,439 | 4,439 |
| GOLDMAN SACHS HI YIELD MUNI INSTL | 218,090 | 218,090 |
| JANUS HENDERSON DEVELOPED WORLD BD I | 65,105 | 65,105 |
| PGIM GLOBAL TOTAL RETURN CL Z | 51,763 | 51,763 |
| VANGUARD EXTENDED DURATION TREASURY | 3,512 | 3,512 |
| CALVERT GLOBAL SMALL CAP EQUITY CLASS I | 18,971 | 18,971 |
| PACER FDS PACER US MALL | 78,676 | 78,676 |
| FRANKLIN CALIFORNIA HIGH YIELD FD - ADV | 201,220 | 201,220 |
| FIDELITY 500 INDEX FUND | 1,377,983 | 1,377,983 |
| SIX CIRCLES INDX-INST PRM | 440,299 | 440,299 |
| FIDELITY INTL INDX-INST PRM | 93,742 | 93,742 |
| JPMORGAN BETABUILDERS CANADA | 63,884 | 63,884 |
| SIX CIRCLES INTL UNCON EQ | 285,936 | 285,936 |
| JPMORGAN BETABUILDERS JAPAN ETF | 93,697 | 93,697 |
| JPMORGAN BETABUILDERS DEVELO | 47,483 | 47,483 |
| VANGURD TOTAL INTL BOND ETF | 63,413 | 63,413 |
| VANGUARD MORTGAGE-BACKED SEC | 95,259 | 95,259 |
| VANGUARD INT-TERM CORPORATE | 186,586 | 186,586 |
| SIX CIRCLES GLOBAL BOND | 251,511 | 251,511 |
| SIX CIRCLES CREDIT OPPORT | 126,269 | 126,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH - AVANTAX 9356 | AT COST | 5,298 | 5,298 |
| CASH - JP 9005 | AT COST | 48,038 | 48,038 |
| CASH - JP 0004 | AT COST | 3,031 | 3,031 |
| Description | Amount |
|---|---|
| PY unrealized gain / loss on investment | 141,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEE | 18,826 | 18,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal and accounting | 2,825 | 0 | 0 | 2,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,907 | 1,907 | ||
| Foreign tax paid | 1,504 | 1,504 | ||
| TAX & LICENSES | 250 | 250 |