| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 7,063 | 0 | 7,622 | |
| Tax preparation fees | 8,065 | 3,033 | 4,033 | |
| Audit | 18,301 | 9,150 | 9,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2010-01-01 | 5,161 | 4,273 | SL | 5.000000000000 | 762 | 0 | ||
| Furniture & Fixtures | 2010-01-01 | 2,237 | 1,278 | SL | 10.000000000000 | 320 | 0 | ||
| Building - Brownsville | 2020-01-01 | 971,902 | 74,937 | SL | 40.000000000000 | 35,842 | 0 | ||
| Land | 2020-01-01 | 1,313,612 | L | 0 | 0 | ||||
| Improvements - Brownsville | 2020-01-01 | 1,204,530 | 131,387 | SL | 40.000000000000 | 82,643 | 0 | ||
| Artwork | 2020-01-01 | 181,159 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS BD INDEX FD CUSIP: 665162533 | 441,070 | 441,070 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND CUSIP: 66516 | 167,585 | 167,585 |
| MFB NORTHN FDS ULTRA SHORT FXD INC FD CUSIP: 665162467 | 61,386 | 61,386 |
| MFC FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD CUSIP: | 90,987 | 90,987 |
| MFC FLEXSHARES TRUST HIGH YIELD VALUE SCORED BOND INDEX FUND | 151,452 | 151,452 |
| MFC ISHARES TRUST ISHARES 5-10 YEAR INVESTMENT GRADE CORPORATE BOND | 167,253 | 167,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS EMERGING MARKETS EQUITYINDEX CUSIP: 665162582 | 145,953 | 145,953 |
| MFB NORTHERN EQUITY INDEX FUNDS INTL EQT INDEX CUSIP: 665130209 | 381,029 | 381,029 |
| MFB NORTHERN FUNDS STK INDEX FD CUSIP: 665162772 | 364,501 | 364,501 |
| MFB NORTHERN MULTI MANAGER GLOBAL LISTEDINFRASTRUCTURE FUND | 43,677 | 43,677 |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC US SMALL CAP CUSIP: 2332038 | 87,828 | 87,828 |
| MFO DFA INVT DIMENSIONS GROUP INC U S CORE EQUITY 1 PORT CUSIP: 233203 | 209,529 | 209,529 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 56,540 | 56,540 |
| MFC FLEXSHARES TR MORNINGSTAR DEVELOPED MARKETS EX US FACTOR TILT INDEX | 90,657 | 90,657 |
| MFC ISHARES CORE S&P MID-CAP ETF CUSIP: 464287507 | 102,936 | 102,936 |
| MFC VANGUARD INDEX FDS TOTAL STOCK MARKET ETF CUSIP: 922908769 | 271,552 | 271,552 |
| BROOKFIELD CORP VTG SHS CL A CUSIP: 11271J107 | 18,671 | 18,671 |
| ALIGN TECHNOLOGY INC COM | 16,889 | 16,889 |
| BLOCK INC CUSIP: 852234103 | 103,518 | 103,518 |
| BOX INC CL A CL A CUSIP: 10316T104 | 25,975 | 25,975 |
| CORE LABORATORIES INC COM CUSIP: 21867A105 | 16,012 | 16,012 |
| OLO INC CL A CL A CUSIP: 68134L109 | 73,252 | 73,252 |
| PEGASYSTEMS INC COM CUSIP: 705573103 | 167,294 | 167,294 |
| REDFIN CORP COM CUSIP: 75737F108 | 19,376 | 19,376 |
| STONEX GROUP INC COM CUSIP: 861896108 | 294,498 | 294,498 |
| TRUPANION INC COM CUSIP: 898202106 | 73,601 | 73,601 |
| WAYFAIR INC CL A CL A CUSIP: 94419L101 | 46,270 | 46,270 |
| WORKDAY INC CL A COM USD0.001 CUSIP: 98138H101 | 52,638 | 52,638 |
| XPEL INC COM CUSIP: 98379L100 | 42,257 | 42,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CF UBS (US) TRUMBULL PROPERTY LP FUND | FMV | 189,681 | 189,681 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD CUSIP: 665162541 | FMV | 87,029 | 87,029 |
| Summard Oaks Investments, LLC | FMV | 1,343 | 1,343 |
| WC 3rd and Congress LP | AT COST | 1,000,000 | 4,074,784 |
| WS 1st and Trinity LP | AT COST | 2,000,000 | 6,096,000 |
| BGCP Holdings II, L.P. | AT COST | 152,081 | 160,262 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 5,161 | 5,035 | 126 | 126 |
| Furniture & Fixtures | 2,237 | 1,598 | 639 | 639 |
| Building - Brownsville | 971,902 | 110,779 | 861,123 | 861,123 |
| Land | 1,313,612 | 0 | 1,313,612 | 1,313,612 |
| Improvements - Brownsville | 1,204,530 | 214,030 | 990,500 | 990,500 |
| Artwork | 181,159 | 0 | 181,159 | 181,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 452,041 | 132,226 | 24,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Right of use | 26,236 | 26,236 |
| Description | Amount |
|---|---|
| Change in deferred tax accrual | 4,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 431 | 113 | 318 | |
| Membership dues | 1,350 | 354 | 1,241 | |
| Insurance | 9,410 | 1,666 | 5,750 | |
| Internet | 1,394 | 84 | 1,377 | |
| Advertising | 29 | 8 | 584 | |
| Office expense | 6,445 | 1,253 | 4,409 | |
| Postage | 461 | 121 | 353 | |
| Telephone | 4,752 | 1,110 | 3,744 | |
| Licenses/permits/software | 12,658 | 0 | 12,658 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 passthrough income | -45,968 | -12,786 | -45,968 |
| Litigation Income | 2,024,325 | 935,814 | 2,024,325 |
| Property tax refund | 3,619 | 3,619 | 3,619 |
| Description | Amount |
|---|---|
| Unrealized appreciation in value of investments | 364,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Operating lease | 0 | 27,018 |
| Federal tax liability | 0 | 44,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 9,898 | 0 | 9,541 | |
| Scholarship program administration | 22,815 | 0 | 15,900 | |
| Computer support services | 0 | 0 | 0 | |
| Payroll service fees | 2,975 | 781 | 2,194 | |
| Investment management fees | 19,578 | 19,578 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 0 | 0 | 72,220 | |
| 990-PF tax | 18,686 | 0 | 0 | |
| 990-T Tax | 25,000 | 0 | 0 |