| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,070 | 1,357 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 241.000 CITI CAPT XIII 7.875% FIXED | 6,528 | 7,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000.000 ALPHABET INC - CL A (GOOGLE | 12,728 | 189,300 |
| 1000.000 ALPHABET INC - CL A (GOOGLE | 12,648 | 190,440 |
| 2400.000 APPLE INC (AAPL) | 15,943 | 601,008 |
| 1220.000 ISHARES CORE INTL STOCK ETF | 69,617 | 80,691 |
| 975.000 ISHARES SP SMALLCAP 600 INDE | 81,211 | 112,340 |
| 465.000 VANGUARD MID-CA ETF INDEX | 83,129 | 122,820 |
| 2300.000 VANGUARD VALUE ETF INDEX | 253,481 | 389,390 |
| 900.000 ISHARES BARCLAYS 1-3 YE TSY | 73,142 | 73,782 |
| 270.000 VANGUARD S&P 500 EFT (VOO) | 98,052 | 145,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSILF TREASURY SECURITIES, PART II,L | AT COST | 460,119 | 460,119 |
| Description | Amount |
|---|---|
| BEGINNING BALANCE VARIANCE | 26,864 |
| ADJUSTED COST BASIS - CORPORATE BOND | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION EXPENSE | 5,000 | |||
| BANK SERVICE CHARGES | 224 | |||
| CONFERENCE EXPENSES | 78,377 | 78,377 | ||
| EDITOR FEES | 50,000 | 50,000 | ||
| FILING FEE | 121 | |||
| OFFICE SUPPLIES | 358 | |||
| PRIZE AND AWARDS | 1,000 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 214 | 214 | |
| BOOK ROYALTIES | 183,603 | 183,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 15,908 | 15,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 187 | 187 |