| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN PARTNERSHIPS | AT COST | 17,190,995 | 19,145,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,956 | 3,956 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK BOND FUND S1 (TE), LLC | 3,999 | 3,999 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK HEDGE FUND S1 (TE), LLC | 51,796 | 51,796 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK PRIVATE FUND S1 (TE), LLC | 311,656 | 311,656 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK PRIVATE FUND S1B (TE), LLC | 19,495 | 19,495 | 0 | 0 |
| PASS-THROUGH EXPENSE FROM GORE CREEK STOCK FUND S1 (TE), LLC | 15,841 | 15,841 | 0 | 0 |
| INTEREST EXPENSE | 8,479 | 8,479 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GORE CREEK BOND FUND S1 (TE), LLC | 157 | 157 | |
| GORE CREEK STOCK FUND S1 (TE), LLC | 8,519 | 8,519 | |
| GORE CREEK PRIVATE FUND S1 (TE), LLC | 414,931 | 414,931 | |
| GORE CREEK PRIVATE FUND S1B (TE), LLC | 60,989 | 60,989 | |
| GORE CREEK HEDGE FUND S1 LLC | 77,555 | 77,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 265 | 265 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES PAID FROM PASSTHROUGH K-1S | 7,239 | 7,239 | 0 | 0 |
| FEDERAL INCOME TAX PAID | 1,421 | 1,421 | 0 | 0 |
| STATE TAXES | 679 | 679 | 0 | 0 |