| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,050 | 6,025 | 6,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES AMERICA - MASTER ADVISOR | 12,189,283 | 13,028,129 |
| WELLS FARGO BANK, CUSTODIAN-SIT INVESTMENT ACCT | 621,875 | 595,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO BANK, CUSTODIAN-SIT INVESTMENT ACCT | 6,152,328 | 8,676,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPICEWOOD MINERAL PARTNERS | FMV | 411,110 | 411,110 |
| HUMPHREY'S REAL ESTATE INCOME FUND | FMV | 440,330 | 440,330 |
| SPICEWOOD TITAN SIDECAR | FMV | 198,542 | 198,542 |
| SOVEREIGN'S CAPITAL OMEGA FUND | FMV | 532,637 | 532,637 |
| LFP SOIL ENRICHMENT FUND | FMV | 449,775 | 449,775 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND | FMV | 154,137 | 154,137 |
| SPICEWOOD MINERAL PARTNERS II | FMV | 170,871 | 170,871 |
| DEEP RIVER FINANCE | FMV | 1,112,943 | 1,112,943 |
| STOLTZFUS ENTERPRISES | FMV | 800,000 | 800,000 |
| PORTION OIL & GAS INVESTOR HOLDINGS | FMV | 425,824 | 425,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 300 | 300 |
| Description | Amount |
|---|---|
| BOOK / TAX DIFFERENCE - PASSTHROUGH INCOME | 144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,392 | 0 | 1,392 | |
| HUMPHREY'S REAL ESTATE INCOME FUND - OTHER PORTFOLIO DEDUCTIONS | 471 | 471 | 0 | |
| LFP SOIL ENRICHMENT FUND - OTHER PORTFOLIO DEDUCTIONS | 9,708 | 9,708 | 0 | |
| PORTION OIL AND GAS INVESTOR HOLDINGS - OTHER PORTFOLIO DEDUCTIONS | 33,738 | 33,738 | 0 | |
| SOVEREIGN'S CAPITAL OMEGA FUND - OTHER PORTFOLIO DEDUCTIONS | 5,764 | 5,764 | 0 | |
| SPICEWOOD MINERAL PARTNERS - OTHER PORTFOLIO DEDUCTIONS | 39,923 | 39,923 | 0 | |
| SPICEWOOD MINERAL PARTNERS II - OTHER PORTFOLIO DEDUCTIONS | 19,569 | 19,569 | 0 | |
| SPICEWOOD TITAN SIDECAR - OTHER PORTFOLIO DEDUCTIONS | 32,185 | 32,185 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LFP SOIL ENRICHMENT FUND - OTHER INCOME | 5,235 | 5,235 | 5,235 |
| LFP SOIL ENRICHMENT FUND - OTHER INCOME - UBIT | -2,753 | 0 | -2,753 |
| PORTION OIL & GAS INVESTOR HOLDINGS - OTHER INCOME | 20,315 | 20,315 | 20,315 |
| PORTION OIL & GAS INVESTOR HOLDINGS - OTHER INCOME - UBIT | -60,927 | 0 | -60,927 |
| SPICEWOOD MINERAL PARTNERS - OTHER INCOME | 60,549 | 60,549 | 60,549 |
| SPICEWOOD MINERAL PARTNERS - OTHER INCOME - UBIT | 13,702 | 0 | 13,702 |
| SPICEWOOD MINERAL PARTNERS II - OTHER INCOME | 13,132 | 13,132 | 13,132 |
| SPICEWOOD MINERAL PARTNERS II - OTHER INCOME - UBIT | 6,163 | 0 | 6,163 |
| SPICEWOOD TITAN SIDECAR - OTHER INCOME | 39,651 | 39,651 | 39,651 |
| SPICEWOOD TITAN SIDECAR - OTHER INCOME - UBIT | 15,437 | 0 | 15,437 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV - OTHER INCOME | -289,051 | -289,051 | -289,051 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV - OTHER INCOME - UBIT | 25,685 | 0 | 25,685 |
| WELLS FARGO - OTHER INCOME | 2,720 | 2,720 | 2,720 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 8,633 |
| BOOK / TAX DIFFERENCE - INVESTMENT INCOME | 86,282 |
| SECTION 743(B) ADJUSTMENT - LFP SOIL ENRICHMENT FUND | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 150,065 | 150,065 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX PAID | 2,000 | 0 | 0 | |
| FOREIGN INCOME TAX WITHHELD | 3,356 | 3,356 | 0 | |
| STATE INCOME TAX WITHHELD BY PARTNERSHIPS | 5,870 | 5,870 | 0 | |
| PAYROLL TAXES | 28,513 | 14,256 | 14,257 |