| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,700 | 1,700 | 1,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 37,425 | 9,062 | 9,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 34,729 | 24,449 | 10,280 | |
| FURNITURE | 3,205 | 3,198 | 7 | |
| BUILDING | 289,594 | 283,704 | 5,890 | |
| LAND | 12,000 | 12,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 49,611 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSIT ACCOUNT | 763 | 769 | |
| REPLACEMENT RESERVE FUND | 54,162 | 61,618 | |
| RESIDUAL RECEIPTS ACCOUNT | 2,264 | 2,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EXTERMINATING | 1,065 | 1,065 | 1,065 | |
| GROUNDS MAINTENANCE | 1,645 | 1,645 | 1,645 | |
| LIABILITY INSURANCE | 484 | 484 | 484 | |
| MAINTENANCE & REPAIRS | 2,824 | 2,824 | 2,824 | |
| MANAGEMENT FEES | 2,329 | 2,329 | 2,329 | |
| PROPERTY INSURANCE | 942 | 942 | 942 | |
| SECURITY SYSTEM FEE | 1,319 | 1,319 | 1,319 | |
| COMMUNICATIONS | ||||
| MISC EXPENSE | 615 | 615 | 615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 12,483 | 12,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT PAYABLE | 769 | 769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 1,200 | 1,200 | 1,200 |