| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION & TAX COMPLIANCE | 7,775 | 0 | 7,775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOZONE INC | 199,672 | 197,088 |
| BANK OF AMERICA CORP | 276,107 | 300,729 |
| BANK OF NY MELLON CORP | 213,830 | 195,268 |
| COMMONSPIRIT HEALTH | 95,035 | 97,627 |
| CONSTELLATION BRANDS INC | 249,573 | 249,705 |
| COSTCO WHOLESALE CORP | 165,382 | 171,170 |
| DOMINION ENERGY | 200,000 | 207,830 |
| HERSHEY COMPANY | 198,928 | 195,368 |
| JOHNSON & JOHNSON | 199,820 | 201,262 |
| ORACLE CORP | 253,655 | 240,365 |
| PEPSICO INC | 252,784 | 233,660 |
| PNC FINANCIAL SERVICES | 249,387 | 251,078 |
| PRECISION CASTPARTS CORP | 188,720 | 184,558 |
| PROCTER & GAMBLE CO | 202,554 | 208,238 |
| TRANE TECH FIN LTD | 199,412 | 197,744 |
| WASTE MGMT INC | 249,443 | 248,455 |
| XTO ENERGY | 173,144 | 166,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 275,049 | 266,808 |
| ALPHABET INC | 485,120 | 761,760 |
| AMAZON.COM INC | 144,578 | 723,987 |
| AMERICAN TOWER CORP | 195,297 | 275,115 |
| APPLE INC | 15 | 2,504,200 |
| AUTOZONE INC | 83,510 | 1,120,700 |
| BERKSHIRE HATHAWAY INC | 147,621 | 1,813,120 |
| BIOGEN INC | 119 | 68,814 |
| BLACKSTONE INC | 81,647 | 1,206,940 |
| BORG WARNER AUTOMOTIVE INC | 227,427 | 222,530 |
| BUILDERS FIRSTSOURCE INC | 106,016 | 357,325 |
| CBRE GROUP INC | 89,347 | 459,515 |
| CDW CORP | 237,236 | 348,080 |
| CELANESE CORP COMMON | 96,334 | 138,420 |
| CHEVRON CORPORATION | 201,320 | 181,050 |
| CLOUDFLARE INC | 335 | 1,076,800 |
| CONSTELLATION BRANDS INC | 305,066 | 386,750 |
| CROCS INC | 276,722 | 301,208 |
| EOG RES INC | 366,423 | 398,385 |
| EVERCORE EQUITY FUND | 268,206 | 913,196 |
| GENERAC HOLDINGS INC | 231,813 | 155,050 |
| GRAIL INC | 7 | 732 |
| HOME DEPOT INC | 131,385 | 505,687 |
| IDEXX LABS INC | 399 | 413,440 |
| ILLUMINA INC | 240 | 33,408 |
| JOHNSON & JOHNSON | 153 | 650,790 |
| JPMORGAN CHASE | 215,102 | 479,420 |
| MASTERCARD INC | 21,171 | 526,570 |
| MCDONALDS CORP | 238,474 | 289,890 |
| MERCK & CO INC | 21,074 | 273,570 |
| MORGAN STANLEY | 170,700 | 502,880 |
| NOVO NORDISK AS SPONDS ADR | 189,891 | 129,030 |
| NVIDIA CORP | 77,728 | 671,450 |
| PFIZER INC | 42,388 | 110,895 |
| THERMO FISHER SCIENTIFIC INC | 136,156 | 520,230 |
| TJX COS INC | 265,777 | 483,240 |
| UNITEDHEALTH GROUP INC | 29,017 | 455,274 |
| VIATRIS INC | 5 | 12 |
| VIKING HOLDING LTD | 98,148 | 110,150 |
| WILLIAMS COS INC | 303,951 | 703,560 |
| FISERV INC | 107,966 | 102,710 |
| CHECK POINT SOFTWARE TECH LT ORD | 0 | 420,075 |
| CISCO SYSTEMS INC | 0 | 745,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASDIN PRIVATE GROWTH EQUITY FUND II, LP | AT COST | 585,811 | 585,811 |
| NCM TRANSPORTATION | AT COST | 100,000 | 95,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME IN TRANSIT | 6,055 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 750 | 0 | 750 | |
| K-1 EXPENSES | 11,754 | 11,754 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 27,313 | 27,313 | 27,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 111,381 | 111,381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 8,713 | 0 | 0 | |
| FOREIGN TAXES | 174 | 174 | 0 |