| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,000 | 17,000 | 23,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2010 | 2010-12-31 | 2,390 | 2,390 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 2,164 | 2,164 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 3,100 | 3,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-08-15 | 2,216 | 2,216 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-04-18 | 2,241 | 1,120 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2018 | 2018-12-19 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-03-06 | 2,051 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2020 | 2020-04-14 | 1,381 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2023 | 2023-03-15 | 3,148 | 126 | 200DB | 5.000000000000 | 202 | 0 | ||
| COMPUTER EQUIPMENT - 2023 | 2023-12-31 | 1,419 | 57 | 200DB | 5.000000000000 | 91 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | 94,948,598 | 94,948,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LITTLE LEAF FARMS LLC | AT COST | 1,289,301 | 1,289,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2010 | 2,390 | 2,390 | 0 | |
| COMPUTER EQUIPMENT - 2011 | 2,164 | 2,164 | 0 | |
| FURNITURE & FIXTURES | 3,100 | 3,100 | 0 | |
| FURNITURE & FIXTURES | 2,216 | 2,216 | 0 | |
| COMPUTER EQUIPMENT - 2018 | 2,050 | 2,050 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 2,051 | 2,051 | 0 | |
| WEBSITE DEVELOPMENT | 53,550 | 53,550 | 0 | |
| COMPUTER EQUIPMENT - 2023 | 3,148 | 2,846 | 302 | |
| COMPUTER EQUIPMENT - 2023 | 1,419 | 1,283 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 89,836 | 11,685 | 78,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 23,165 | 9,925 | 9,925 |
| Description | Amount |
|---|---|
| OTHER DIFFERENCES AS REPORTED ON K-1 PASS-THROUGH ENTITIES | 2,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 2,826 | 0 | 2,826 | |
| OFFICE EXPENSE | -3,151 | 0 | -3,151 | |
| POSTAGE & DELIVERY | 161 | 0 | 161 | |
| PROGRAM EXPENSES | 37,346 | 0 | 37,346 | |
| TELEPHONE & INTERNET | 17,559 | 0 | 17,559 | |
| SHARON PROPERTY COSTS | 503 | 0 | 503 | |
| DEDUCTIONS FROM INVESCO DB COMMODITY INDEX TRACKING FUND K-1 | 0 | 368 | 0 | |
| INSURANCE | 5,249 | 0 | 5,249 | |
| DEDUCTIONS FROM HEITMAN AMERICA REAL ESTATE TRUST K-1 | 45 | 45 | 0 | |
| DEDUCTIONS FROM HIGHBAR PARTNERS III K-1 | 38,766 | 38,766 | 0 | |
| DEDUCTIONS FROM LITTLE LEAF FARM LLC K-1 | 39,873 | 39,873 | 0 | |
| DEDUCTIONS FROM DALFEN LAST MILE INDUSTRIAL FUND K-1 | 3,348 | 3,348 | 0 | |
| DEDUCTIONS FROM INDUSTRY VENTURES IX K-1 | 28,081 | 28,081 | 0 | |
| DEDUCTIONS FROM IPI FUND II-A LP K-1 | 23,501 | 23,501 | 0 | |
| DEDUCTIONS FROM ARA FUND II-A K-1 | 14,375 | 14,375 | 0 | |
| DEDUCTIONS FROM TRIVE CAPITAL IV K-1 | 8,316 | 8,316 | 0 | |
| INVESTMENT LOSS FROM LITTLE LEAF FARM | 324,937 | 324,937 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF IV | 49,515 | 49,515 | 0 | |
| INVESTMENT LOSS FROM DIRECT LENDING FUND III | 3,054 | 3,054 | 0 | |
| INVESTMENT LOSS FROM TRIVE CAPITAL IV | 5,770 | 5,770 | 0 | |
| DEDUCTIONS FROM NEXUS SPECIAL SITUATIONS K-1 | 13,681 | 13,681 | 0 | |
| DEDUCTIONS FROM ENTERPRISE PARTNERS K-1 | 0 | 0 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF V | 72,635 | 72,635 | 0 | |
| MANAGEMENT FEES | 180,000 | 0 | 180,000 | |
| DEDUCTIONS FROM THOMABRAVO K-1 | 16,241 | 16,241 | 0 | |
| DEDUCTIONS FROM IPI FUND III-A LP K-1 | 24,402 | 24,402 | 0 | |
| DEDUCTIONS FROM ATLAS CAPITAL RESOURCES K-1 | 7,311 | 7,311 | 0 | |
| DEDUCTION FROM WINDROSE K-1 | 22,456 | 22,456 | 0 | |
| INVESTMENT LOSS FROM INDUSTRY VENTURES X | 3,126 | 3,126 | 0 | |
| INVESTMENT LOSS FROM INDUSTRY VENTURES IX | 7 | 7 | 0 | |
| DEDUCTION FROM INDUSTRY VENTURES X K-1 | 19,034 | 19,034 | 0 | |
| DEDUCTION FROM CVI CREDIT VALUE FUND K-1 | 1,178 | 1,178 | 0 | |
| INVESTMENT LOSS FROM CVI CREDIT VALUE FUND | 72 | 72 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF VI | 13,990 | 13,990 | 0 | |
| INVESTMENT LOSS FROM PSG VI | 1 | 1 | 0 | |
| INVESTMENT LOSS FROM TRIVE CAPITAL V | 15,133 | 15,133 | 0 | |
| INVESTMENT LOSS FROM CRESCENT DIRECT LENDING | 1,952 | 1,952 | 0 | |
| BAD DEBT | 9,337 | 0 | 9,337 | |
| DEDUCTION FROM CVC IX K-1 | 15,544 | 15,544 | 0 | |
| DEDUCTION FROM PSG VI K-1 | 36,959 | 36,959 | 0 | |
| DEDUCTION FROM TRIVE CAPITAL V K-1 | 8,065 | 8,065 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRESCENT DIRECT LENDING FUND, LP - K-1 | 0 | 0 | 0 |
| IR&M CORE BOND FUND II | 10,964 | 10,964 | 10,964 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | -1,446 | 0 |
| LITTLE LEAF FARM LLC - K-1 | 0 | 0 | 0 |
| GLENDWOER SOF IV | 0 | 0 | 0 |
| DIRECT LENDING FUND III | 0 | 0 | 0 |
| CVI CREDIT VALUE FUND | 0 | 0 | 0 |
| INDUSTRY VENTURES IX | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 2,533 | 0 |
| NEXUS SPECIAL SITUATIONS III | 98,450 | 98,450 | 98,450 |
| ARA FUND II-A | 432 | 432 | 432 |
| TRIVE CAPITAL IV | 0 | 0 | 0 |
| IR&M SHORT FUND | 2,738 | 2,738 | 2,738 |
| IPI FUND III-A LP | 14,794 | 14,794 | 14,794 |
| IPI FUND II-A LP | 8,158 | 8,158 | 8,158 |
| GLENDOWER SOF V | 0 | 0 | 0 |
| INDUSTRY VENTURES X | 0 | 0 | 0 |
| ATLAS CAPITAL RESOURCES | 9 | 9 | 9 |
| CVC IX | 1,291 | 1,291 | 1,291 |
| GLENDOWER SOF VI | 0 | 0 | 0 |
| PSG VI | 0 | 0 | 0 |
| TRIVE CAPITAL V | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND LIMITED PARTNERSHIPS | 6,813,826 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PIONEER VALLEY GROWS RISK CAPITAL POOL | NONE | 25,000 | 25,000 | 2015-12 | 2021-12 | LUMP SUM, INCLUDING ACCRUED INTEREST | 0 % | PROGRAM-RELATED INVESTMENT | CASH | 25,000 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 37,272 | 2015-12 | 2018-07 | LUMP SUM, INCLUDING ACCRUED INTEREST | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 37,088 | 2018-09 | 2026-09 | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE CONSULTING FEES | 73,141 | 68,241 | 4,900 | |
| INVESTMENT MANAGEMENT FEES | 126,019 | 126,019 | 0 | |
| CUSTODIAN FEES | 65,893 | 65,893 | 0 | |
| RETIREMENT PLAN SERVICES | 3,159 | 0 | 3,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ANNUAL REPORT - FORM PC | 500 | 0 | 500 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 0 | 0 | 0 |