| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,817 | 15,908 | 15,909 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HC CAPITAL US CORP F I HCS - HCXSX 167,029.152SH | 1,259,170 | 1,259,170 |
| HC CAPITAL UC GOVT F I STRA - HCUSX 624,078.368SH | 4,579,852 | 4,579,852 |
| HC CAPITAL US MORT AST HCS - HCASX 152,707.312SH | 1,082,696 | 1,082,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HC CAPITAL INSTL INTL EQ HCS - HCINX 397,443.368SH | 4,772,413 | 4,772,413 |
| HC CAPITAL TR EMERG MKTS HCS - HCEMX 111,031.893SH | 1,911,229 | 1,911,229 |
| HC THE INSTL US EQUITY PORTFOLIO - HCIGX 273,163.689SH | 5,281,803 | 5,281,803 |
| VANGUARD S P 500 ETF - VOO ETF 16,402SH | 7,345,597 | 7,345,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO NATURAL RESOURCES II | FMV | 102,803 | 102,803 |
| ARES ENERGY INFRASTRUCTURE V ASP CLASS AE-U | FMV | 317,631 | 317,631 |
| ARROWNARK GLOBAL OPPORTUNITY FUND | FMV | 486,026 | 486,026 |
| CARLYLE REALTY PARTNERS VII ASP | FMV | 200,992 | 200,992 |
| DBL PARTNERS IV LP | FMV | 262,657 | 262,657 |
| FRANCISCO PARTNERS VI-B LP | FMV | 293,780 | 293,780 |
| GWL US PROPERTY ASP FUND CL A SER U | FMV | 875,973 | 875,973 |
| HIG BAYSIDE LOAN OPPORTUNITY FEEDER FUND VI LP | FMV | 448,499 | 448,499 |
| HIRTLE CALLAGHAN ALTERNATIVE CREDIT OPPORTUNITIES OFFSHORE PORTFOLIO | FMV | 877,286 | 877,286 |
| HIRTLE CALLAGHAN PE FUND 2020 LTD. | FMV | 1,609,542 | 1,609,542 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND 2022 (A) | FMV | 771,486 | 771,486 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND 2024 (A) | FMV | 126,460 | 126,460 |
| INST VENTURE PRTNRS XVII | FMV | 1,013,756 | 1,013,756 |
| KKR SPECIAL SITUATIONS II ASP FUND | FMV | 133,084 | 133,084 |
| NEWFOUNDLAND TERRANOVA OFFSHORE FUND | FMV | 69,890 | 69,890 |
| ORBIMED ASIA PARTNERS TV LP | FMV | 282,231 | 282,231 |
| PORT ADV SECONDARY FD TV (OFFSHORE) | FMV | 836,035 | 836,035 |
| RIVERSIDE CAPITAL APPRECIATION VII ASP FD CLASS A INITIAL | FMV | 298,382 | 298,382 |
| STERLING INVESTMENT PARTNERS IV LP | FMV | 207,664 | 207,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 0 | 77,662 | 0 | |
| SOFTWARE FEES | 7,968 | 0 | 7,968 | |
| TELECOMMUNICATIONS | 523 | 0 | 523 | |
| MISCELLANEOUS EXPENSES | 18,243 | 0 | 18,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME | 0 | 5,886 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,380,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 166,050 | 166,050 | 0 | |
| GRANT CONTRACTOR | 15,840 | 0 | 15,840 |