| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 27,340 | 0 | 0 | 21,340 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FUNDVANTAGE TR AMBRUS INSTL 334,706 SHS | 3,310,242 | 3,310,242 |
| PIMCO ETF ENHAN SHRT MAT 2491 SHS | 249,947 | 249,947 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 569 SHS | 64,360 | 64,360 |
| ADOBE SYS INC 109 SHS | 48,470 | 48,470 |
| AMAZON COM 2052 SHS | 450,188 | 450,188 |
| AMERICAN ELEC PWR INC 216 SHS | 19,922 | 19,922 |
| AMETEK INC 474 SHS | 85,443 | 85,443 |
| AMPHENOL CORP NEW CLA 488 SHS | 33,892 | 33,892 |
| ANALOG DEVICES INC 236 SHS | 50,141 | 50,141 |
| AON PLC SHS CL A 300 SHS | 107,748 | 107,748 |
| APPLE COMPUTER 1838 SHS | 460,272 | 460,272 |
| BERKSHIRE HATHAWAY INC DEL CL B 324 SHS | 146,863 | 146,863 |
| BLACKSTONE INC 784 SHS | 135,177 | 135,177 |
| BOSTON PROPERTIES 552 SHS | 41,047 | 41,047 |
| BRISTOL MYERS SQUIBB CO 1314 SHS | 74,320 | 74,320 |
| BROADCOM INC 1250 SHS | 289,800 | 289,800 |
| CARRIER GLOBAL CORPORATION 1401 SHS | 95,632 | 95,632 |
| CENTENE CORP DEL 385 SHS | 23,323 | 23,323 |
| CHARTER COMMUNICATIONS INC NCL A 231 SHS | 79,180 | 79,180 |
| CHEVRON CORP 1087 SHS | 157,441 | 157,441 |
| CHIPOTLE MEXICAN GRILL INC 2200 SHS | 132,660 | 132,660 |
| COMCAST CORP 886 SHS | 33,252 | 33,252 |
| CONOCOPHILLIPS 1360 SHS | 134,871 | 134,871 |
| COSTCO WHSL CORP NEW 85 SHS | 77,883 | 77,883 |
| CONSTELLATION ENERGY CORP 1118 SHS | 250,107 | 250,107 |
| CROWN CASLT INTL CORP 673 SHS | 61,081 | 61,081 |
| CSX CORP 2441 SHS | 78,771 | 78,771 |
| CVS CORP 352 SHS | 15,801 | 15,801 |
| DANAHER CORP DEL 209 SHS | 47,976 | 47,976 |
| DARDEN RESTAURANTS INC 165 SHS | 30,804 | 30,804 |
| DEERE & CO 106 SHS | 44,912 | 44,912 |
| DOLLAR GEN CORP NEW 744 SHS | 56,410 | 56,410 |
| EATON CORP PLC SHS 462 SHS | 153,324 | 153,324 |
| ECOLAB INC 187 SHS | 43,818 | 43,818 |
| EDISON INTL 533 SHS | 42,555 | 42,555 |
| EDWARDS LIFESCIENCES CORP 831 SHS | 61,519 | 61,519 |
| ELECTRONIC ARTS INC 388 SHS | 56,764 | 56,764 |
| ELEVANCE HEALTH INC 180 SHS | 66,402 | 66,402 |
| EOG RES INC 581 SHS | 71,219 | 71,219 |
| EQUINIX INC 181 SHS | 170,663 | 170,663 |
| EXELON CORP 620 SHS | 23,337 | 23,337 |
| NORFOLK SOUTHERN CORP 406 SHS | 95,288 | 95,288 |
| FORTIVE CORP 653 SHS | 48,975 | 48,975 |
| GALLAGHER ARTHUR J & CO 334 SHS | 94,806 | 94,806 |
| GENERAL MLS INC 627 SHS | 39,984 | 39,984 |
| GOLDMAN SACHS GROUP INC 177 SHS | 101,354 | 101,354 |
| HILTON WORLDWIDE HLDGS INC 399 SHS | 98,617 | 98,617 |
| HONEYWELL INTL INC 380 SHS | 85,838 | 85,838 |
| HORMEL FOODS CORP 578 SHS | 18,132 | 18,132 |
| HUMANA INC 253 SHS | 64,189 | 64,189 |
| INTUIT 60 SHS | 37,710 | 37,710 |
| INVITATION HOMES INC 908 SHS | 29,028 | 29,028 |
| IQVIA HLDGS INC 215 SHS | 42,250 | 42,250 |
| ISHARES INC MSCI EMRG CHN 4986 SHS | 276,474 | 276,474 |
| ISHARES S&P 500 INDEX 2965 SHS | 1,745,436 | 1,745,436 |
| ISHARES S&P MIDCAP 400 INDEX 23,311 SHS | 1,639,438 | 1,639,438 |
| ISHARES S&P SMALL CAP 600 9711 SHS | 1,118,901 | 1,118,901 |
| ISHARES TR MSCI INDIA ETF 3647 SHS | 191,978 | 191,978 |
| JP MORGAN CHASE & CO 760 SHS | 182,180 | 182,180 |
| KLA-TENCOR CORP 111 SHS | 69,943 | 69,943 |
| KRAFT HEINZ CO 766 SHS | 23,524 | 23,524 |
| LILLY ELI & CO 869 SHS | 264,024 | 264,024 |
| LINDE PLS SHS 179 SHS | 74,942 | 74,942 |
| MARSH & MCLENNAN COS INC 319 SHS | 67,759 | 67,759 |
| MASTERCARD INC CL A 81 SHS | 42,652 | 42,652 |
| MERCK & CO 857 SHS | 85,254 | 85,254 |
| MONDELEZ INTL INC CL A 4612 SHS | 36,555 | 36,555 |
| MOTOROLA SOLUTIONS INC NEW 113 SHS | 52,232 | 52,232 |
| NORTHROP GRUMMAN CORP 356 SHS | 167,067 | 167,067 |
| NVIDIA CORP 5826 SHS | 782,374 | 782,374 |
| O REILLY AUTOMOTIVE INC NEW 62 SHS | 73,520 | 73,520 |
| PHILIP MORRIS INTL INC 618 SHS | 74,376 | 74,376 |
| PROCTER & GAMBLE CO 316 SHS | 52,977 | 52,977 |
| RAYTHEON TECHNOLGIES CORP 916 SHS | 106,000 | 106,000 |
| REGERON PHARMACEUTICALS 36 SHS | 25,644 | 25,644 |
| S&P GLOBAL INC 122 SHS | 60,760 | 60,760 |
| SALESFORCE COM INC 220 SHS | 73,553 | 73,553 |
| SERVICENOW INC 95 SHS | 100,711 | 100,711 |
| SPDR SERIES TRUST S& P BIOTECH 279 SHS | 25,127 | 25,127 |
| SUN COMMUNITIES INC 482 SHS | 59,270 | 59,270 |
| TESLA MTRS INC 142 SHS | 57,345 | 57,345 |
| TEXAS INSTRS INC 279 SHS | 52,315 | 52,315 |
| THERMO FISHER SCIENTIFIC INC 156 SHS | 81,156 | 81,156 |
| TJX COS INC NEW 936 SHS | 113,079 | 113,079 |
| TRANSDIGM GROUP INC 110 SHS | 139,401 | 139,401 |
| UNITED RENTALS INC 112 SHS | 78,897 | 78,897 |
| UNITED HEALTH CORP NEW 210 SHS | 106,231 | 106,231 |
| VALERO ENERGY CORP 379 SHS | 46,462 | 46,462 |
| VANGUARD FTSE DEVELOPED MARKETS 16181 SH | 773,775 | 773,775 |
| VERIZON COMMUNICATIONS 606 SHS | 24,234 | 24,234 |
| VISA INC CL A 1689 SHS | 533,791 | 533,791 |
| ABBVIE INC 224 SHS | 39,805 | 39,805 |
| CHENIERE ENERGY INC 156 SHS | 33,520 | 33,520 |
| CROWDSTRIKE HLDGNS INC 62 SHS | 21,214 | 21,214 |
| FIRST CTZNS BANCSHRS 16 SHS | 33,808 | 33,808 |
| INTUITIVE SURGICAL 118 SHS | 61,591 | 61,591 |
| KKR & CO INC 255 SHS | 37,717 | 37,717 |
| MARTIN MARIETTA MTLS 39 SHS | 20,144 | 20,144 |
| MICROSOFT CORP 34 SHS | 14,331 | 14,331 |
| NEXTERA ENERGY INC 422 SHS | 30,253 | 30,253 |
| PNC FINL SVCS GRP 119 SHS | 22,949 | 22,949 |
| PROGRESSIVE CORP OHIO 75 SHS | 17,971 | 17,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOURVEST ACCESS - 2021 GLOBAL CAYMAN | AT COST | 367,529 | 367,529 |
| VANGUARD SPECIAL FUNDS GBL CAP 2960.716 | FMV | 373,968 | 373,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 122 | 0 | 0 | 122 |
| Legal Fees | 2,484 | 0 | 0 | 2,484 |
| Description | Amount |
|---|---|
| Deferred Excise Tax Payable - Book to Tax Difference | 78,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 775 | 775 | ||
| K-1 Deductions | 948 | |||
| REGISTRY OF CHARITABLE TRUSTS FILING FEE | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Distribution | 908 | 908 | |
| Unrecaptured Section 1250 Gain | 196 | 196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred excise taxes | 51,828 | 78,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee Fees | 124,386 | 31,096 | 0 | 93,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 8,964 | |||
| Foreign Tax Paid | 4,859 | 4,859 |