| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Form 8865 | form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 93,166 | 211,098 |
| ALPHABET INC CL A | 1,126,301 | 9,934,464 |
| ALPHABET INC CL C | 1,049,887 | 9,002,099 |
| BERKSHIRE HATHAWAY INC. CLASS | 121,827 | 276,954 |
| CENCORA INC | 72,332 | 205,559 |
| JPMORGAN MANAGED INCOME FUND C | 342,806 | 342,465 |
| MASTERCARD INC | 120,358 | 412,429 |
| PIMCO INCOME FUND | 871,138 | 856,642 |
| PIMCO SHORT ASSET INVESTMENT F | 526,011 | 526,401 |
| VANGARD RUSSELL 1000 GROWTH | 288,234 | 666,285 |
| WALT DISNEY HOLDINGS CO | 108,520 | 111,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AJ CAPITAL RE FD II LP | 1,399,284 | 388,756 | |
| ALTAIR COMMERCIAL R E LENDING | 121,598 | 56,730 | |
| BRIDGE MULTIFAMILY & COMMERCIA | 32,644 | ||
| FORTRESS CREDIT OPP FD V (A) L | 895,165 | 1,168,781 | |
| FORTRESS R E OPPS FUND III (B) | 1,043,913 | 993,392 | |
| GENERAL CATALYST GROUP XI - CO | 387,063 | 473,912 | |
| GOLUB CAPITAL PARTNERS INTERNA | 1,200,990 | 1,800,208 | |
| HENDERSON PARK R E FD I TE LP | 1,249,968 | 1,446,353 | |
| IEQ CPTL ACCESS FD - BRIDGE ML | 1,059,066 | 1,953,202 | |
| IEQ CPTL ACCESS FD - FORTRESS | 493,917 | 483,888 | |
| MOGLIX SPV | 1,198,963 | 1,250,000 | |
| PROFITWHEEL DATA TECHNOLOGIES | 69,185 | 69,200 | |
| SAAMA CAPITAL FUND V, L.P | 1,488,809 | 1,942,781 | |
| SPC OPPORTUNITIES PARALLEL FEE | 281,566 | 385,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,160 | 16,160 | ||
| Bank Charges | 50 | 50 | ||
| K-1 Exp AJ CAPITAL RE FD II LP | 3,183 | 3,173 | ||
| K-1 Exp ALTAIR COMMERCIAL R E | 1,445 | 1,445 | ||
| K-1 Exp FORTRESS CREDIT OPP FD | 42,655 | 42,453 | ||
| K-1 Exp FORTRESS R E OPPS FUND | 18,100 | 18,100 | ||
| K-1 Exp GENERAL CATALYST GROUP | 5,112 | 5,112 | ||
| K-1 Exp HENDERSON PARK R E FD | 28,536 | 28,462 | ||
| K-1 Exp IEQ CPTL ACCESS FD - B | 15,044 | 15,044 | ||
| K-1 Exp IEQ CPTL ACCESS FD - F | 8,771 | 8,771 | ||
| K-1 Exp MOGLIX SPV | 14,185 | 14,185 | ||
| K-1 Exp SAAMA CAPITAL FUND V, | 69,536 | 69,536 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AJ CAPITAL RE FD II LP | 5,432 | 792 | |
| K-1 Inc/Loss ALTAIR COMMERCIAL R E LENDING FD II | 635 | 635 | |
| K-1 Inc/Loss FORTRESS CREDIT OPP FD V (A) LP | 109,114 | 107,597 | |
| K-1 Inc/Loss FORTRESS R E OPPS FUND III (B) LP | 56,987 | 54,921 | |
| K-1 Inc/Loss GENERAL CATALYST GROUP XI - COMMUNIT | 3,391 | 3,391 | |
| K-1 Inc/Loss HENDERSON PARK R E FD I TE LP | 25,254 | 25,254 | |
| K-1 Inc/Loss IEQ CPTL ACCESS FD - BRIDGE MLTIFMLY | 111 | 111 | |
| K-1 Inc/Loss IEQ CPTL ACCESS FD - FORTRESS LENDIN | 29,989 | 29,989 | |
| Federal Tax Refund | 31,100 | ||
| PFIC INCOME FROM GOLUB CAPITAL PARTNERS | 179,464 | 179,464 | |
| PFIC INCOME FROM SPC OPPORTUNITIES PARALLE | 162 | 162 | |
| MANAGEMENT FEE REBATE | 48,279 | 48,279 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 483 | |
| OUTSTANDING OPTIONS | 41,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 31,384 | 31,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 43,000 | |||
| 990-PF Extension for 2023 | 44,000 | |||
| 990-T Extension for 2023 | 2,700 |