| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Tower Corp 4.000% | 99,532 | 99,532 |
| Bank of NY Mellon VAR | 48,817 | 48,817 |
| CIGNA Corp 4.375% | 98,028 | 98,028 |
| Enterprise Products 5.050% | 150,733 | 150,733 |
| GATX Corp 5.400% | 252,802 | 252,802 |
| Honeywell International Inc 4.950% | 250,105 | 250,105 |
| Oracle Corp 4.200% | 193,194 | 193,194 |
| PNC Bank 5.9% | 200,614 | 200,614 |
| Shell International 2.875% | 146,656 | 146,656 |
| Walt Disney Co. 3.35% | 99,719 | 99,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbot Labs, 3,350 Sh | 378,918 | 378,918 |
| Accenture PLC, 1,260 | 443,255 | 443,255 |
| Adobe Inc, 710 Sh | 315,723 | 315,723 |
| Alphabet Inc A, 760 Sh | 143,868 | 143,868 |
| Alphabet Inc C, 3,275 Sh | 623,691 | 623,691 |
| Amazon.com, 3,175 Sh | 696,563 | 696,563 |
| Ansys Inc, 485 Sh | 163,605 | 163,605 |
| Apple Inc, 4,400 Sh | 1,101,848 | 1,101,848 |
| Autozone Inc, 110 Sh | 352,220 | 352,220 |
| Berkshire Hathaway, 780 Sh | 353,558 | 353,558 |
| BlackRock Inc, 425 Sh | 435,672 | 435,672 |
| Blackstone Inc, 3,700 Sh | 637,954 | 637,954 |
| Borg Warner Automotive Inc, 4,975 Sh | 158,155 | 158,155 |
| Builders Firstsource Inc, 1,875 Sh | 267,994 | 267,994 |
| CBRE Group Inc, 3,000 Sh | 393,870 | 393,870 |
| CDW Corp, 1,625 Sh | 282,815 | 282,815 |
| Chubb Ltd | 428,265 | 428,265 |
| Constellation Brands Inc, 1,275 Sh | 281,775 | 281,775 |
| Costco Wholesale Corp, 710 Sh | 650,552 | 650,552 |
| Crocs Inc, 1,375 Sh | 150,604 | 150,604 |
| Fiserv Inc, 775 Sh | 159,201 | 159,201 |
| Home Depot, 1,375 Sh | 534,861 | 534,861 |
| JP Morgan Chase, 1,635 Sh | 391,926 | 391,926 |
| MasterCard Inc, 1,150 Sh | 605,556 | 605,556 |
| McDonalds Corp, 775 Sh | 224,665 | 224,665 |
| Medtronic PLC, 1,300 Sh | 103,844 | 103,844 |
| Microsoft Corp, 2,325 Sh | 979,988 | 979,988 |
| Morgan Stanley, 4,300 Sh | 540,596 | 540,596 |
| Novo Nordisk, 1,550 Sh | 133,331 | 133,331 |
| NVIDIA Corp, 8,750 Sh | 1,175,037 | 1,175,037 |
| Thermo Fisher, 855 Sh | 444,797 | 444,797 |
| TJX Cos Inc, 2,950 Sh | 356,389 | 356,389 |
| United Health Group Inc, 965 Sh | 488,155 | 488,155 |
| Williams Co Inc, 9,000 Sh | 481,668 | 481,668 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accolade Partners Blockchain I | FMV | 112,413 | 112,413 |
| Accolade Partners VII | FMV | 711,960 | 711,960 |
| Accolade Qed Vii Growth | FMV | 314,191 | 314,191 |
| Accolade Vi-C Thoma Bravo | FMV | 378,992 | 378,992 |
| AG Realty Fund X | FMV | 303,221 | 303,221 |
| American Tower Corp REIT, 1,375 Sh | FMV | 252,189 | 252,189 |
| Btlas 2016 | FMV | 230,689 | 230,689 |
| Eaton Vance Income Fd 205,069 Sh | FMV | 1,064,309 | 1,064,309 |
| Fortress Credit Opps Fund V | FMV | 428,970 | 428,970 |
| Golub Capital 11 Offshore | FMV | 656,250 | 656,250 |
| Harbert VI Offshore | FMV | 216,611 | 216,611 |
| Icapital-Insight Access Fund | FMV | 838,447 | 838,447 |
| Infinity Q Divers Alpha-Inst, 88,377.95 Sh | FMV | 2,209 | 2,209 |
| iShares Core S&P 500 ETF, 6,775 Sh | FMV | 3,988,307 | 3,988,307 |
| Sharenett Qed6 Fund | FMV | 506,463 | 506,463 |
| Thrive Bio Science | FMV | 100,000 | 100,000 |
| True Green Capital III, LP | FMV | 137,760 | 137,760 |
| True Green Capital Leveraged Feeder | FMV | 456,045 | 456,045 |
| Usra Net Lease IV | FMV | 639,536 | 639,536 |
| Wave Equity Fund II LP | FMV | 1,015,273 | 1,015,273 |
| Wisdomtree US Largecap, 14,300 Sh | FMV | 1,112,397 | 1,112,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 15 | 15 | 0 | |
| Filing Fees | 232 | 0 | 232 | |
| Software | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 241 | 241 | 241 |
| Partnership Ordinary and Rental Income | -9,375 | ||
| Partnership Other Income | -46,381 | ||
| Partnership Ordinary and Rental Income | -23,206 | -23,206 | |
| Partnership Other Income | -46,696 | -46,696 |
| Description | Amount |
|---|---|
| Net Unrealized Gains or Losses on Investments | 1,909,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 160,214 | 160,214 | 0 | |
| Foundation Management Fees | 152,150 | 30,430 | 121,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 64,775 | 0 | 0 | |
| Partnership Foreign Tax | 4 | 2 | 0 |