| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 42,969 | 50,334 |
| ALPHABET INC CL A | 122,034 | 275,999 |
| AMAZON COM | 133,777 | 304,733 |
| APPLE INC | 96,625 | 294,494 |
| ARES STRAT INCOME FND CL S | 764,999 | 758,794 |
| BRISTOL-MYERS SQUIBB CO | 83,839 | 65,157 |
| CAPITAL ONE FINANCIAL CORP | 57,290 | 96,471 |
| CHEVRON CORP | 59,688 | 58,371 |
| CIGNA CORPORATION | 35,696 | 36,174 |
| CONOCOPHILLIPS | 47,768 | 51,767 |
| COSTCO WHOLESALE CORPORATION | 47,074 | 145,687 |
| DANAHER CORP | 451 | 41,089 |
| ELEVANCE HEALTH INC | 44,132 | 46,850 |
| EQUITY RESIDENTIAL PPTYS TR | 59,810 | 58,341 |
| FIDELITY ADVISOR MATERIALS | 145,863 | 118,356 |
| FIN BKST ARN ISS CIBC 21.80% 1 | 340,000 | 344,080 |
| FIN BKST ARN ISS TD 20.80% 10/ | 300,000 | 316,500 |
| FIN BKST STARS ISS CIBC PREM 1 | 300,000 | 330,300 |
| FIN BKST STARS ISS HSBC 1/27/2 | 300,000 | 336,900 |
| FORD MOTOR COMPANY | 35,874 | 27,671 |
| HILTON WORLDWIDE HOLDINGS, INC | 35,854 | 72,912 |
| HONEYWELL INTL | 63,556 | 89,904 |
| INTERNATIONAL PAPER CO | 35,832 | 44,348 |
| INTL BKST ARN ISS RBC 18.70% 0 | 300,000 | 299,100 |
| INVESCO QQQ TRUST | 318,458 | 502,028 |
| ISHARES RUSSELL MIDCAP G IN FD | 225,834 | 279,864 |
| JP MORGAN CHASE | 72,835 | 149,579 |
| L3HARRIS TECHNOLOGIES | 83,440 | 77,383 |
| LOOMIS SAYLES CORE PLUS BOND F | 69,922 | 59,865 |
| MARVELL TECHNOLOGY, INC | 71,669 | 156,508 |
| MICROSOFT CORP | 111,857 | 273,975 |
| MONSTER BEVERAGE CORP | 23,867 | 26,175 |
| NEXTERA ENERGY, INC | 22,565 | 32,404 |
| NVIDIA CORP | 71,617 | 569,390 |
| PROCTER GAMBLE CO | 59,674 | 69,742 |
| PROGRESSIVE CORP OHIO | 59,751 | 127,473 |
| PROLOGIS | 48,647 | 49,890 |
| R2000 STARS ISS BOFA 12.50% 08 | 300,000 | 304,200 |
| R2000 STARS ISS CIBC 11.30% 05 | 350,000 | 361,200 |
| R2000 STARS ISS CIBC 11.50% 09 | 300,000 | 292,500 |
| R2000 STARS ISS CIBC 12.30% 07 | 300,000 | 298,500 |
| R2000 STARS ISS SOFA 12.53% 04 | 300,000 | 321,300 |
| R2000 STARS ISS TD 11.71% 102/ | 300,000 | 291,000 |
| SP500 STARS ISS BNS 9.22% 07/3 | 300,000 | 305,700 |
| SP500 STARS ISS TD 8.61% 10/29 | 300,000 | 292,200 |
| SPS00 STARS ISS CIBC 8.70% 08/ | 300,000 | 300,300 |
| SX5E ARN ISS CIBC 23.68% 06/27 | 370,000 | 361,860 |
| SX5E ARN ISS TD 18.05% 10/31/2 | 300,000 | 285,000 |
| SX5E STARS ISS BNS 12.37% 10/1 | 300,000 | 286,500 |
| SX5E STARS ISS TD 11.47% 09/30 | 300,000 | 277,800 |
| SXSE STARS ISS BNS 11.73% 05/2 | 300,000 | 289,500 |
| SXSE STARS ISS CIBC 11.55% 07/ | 300,000 | 293,400 |
| THERMO FISHER SCIENTIFIC INC | 15,713 | 33,815 |
| TORONTO DOMINION | 71,843 | 59,469 |
| UNION PACIFIC | 18,056 | 38,311 |
| VANGUARD DIVIDEND APPRECIATION | 385,850 | 489,575 |
| VANGUARD LG-CAP ETF | 210,603 | 294,512 |
| VERALTO CORPORATION | 17,792 | 6,009 |
| VISA INC | 58,978 | 106,505 |
| WAL-MART STORES INC | 47,440 | 123,599 |
| XCEL ENERGY INC | 35,876 | 34,975 |
| ZOETIS INC | 42,518 | 44,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL DAILY FUTURES FU | 159,289 | 158,440 | |
| AQR DELPHI LONG-SHORT EQUITY O | 300,000 | 505,987 | |
| BLACKSTONE ALTERNATIVES SOLUTI | 358,254 | 424,907 | |
| BLACKSTONE ALTERNATIVES SOLUTI | 507,719 | 534,231 | |
| BLACKSTONE ALTS SOLUTION VIII | 554,716 | 587,771 | |
| BLACKSTONE GROWTH ACCESS FD OF | 524,791 | 453,914 | |
| BLUE OWL CREDIT INCOME CORP. C | 765,000 | 752,366 | |
| CARLYLE AIP SECONDARIES ACCESS | 370,210 | 460,447 | |
| CARLYLE BUYOUT VIII ACCESS FUN | 577,864 | 656,061 | |
| CASTLEKNIGHT OFFSHORE FUND LTD | 765,000 | 843,478 | |
| COLLER SECONDARIES ACCESS FUND | 245,000 | 341,803 | |
| DELTROIT DIRECTIONAL OPPORTUNI | 500,000 | 622,452 | |
| GENERAL ATLANTIC OPPORTUNITY 2 | 366,588 | 381,337 | |
| ILLUMEN CAPITAL II A, LP CLASS | 299,335 | 295,095 | |
| KKR N AMERICA BUYOUT ACCESS FD | 693,622 | 796,622 | |
| LLCP SMALL CAP FUND III (OFFSH | 588,846 | 776,472 | |
| MILLENNIUM ACCESS FUND LTD | 805,000 | 933,176 | |
| OAKTREE OPPORTUNITIES ACCESS F | 160,000 | 159,201 | |
| RENAISSANCE ACCESS LLC | 108,191 | 297,853 | |
| TPG GROWTH V ACCESS FUND (OFFS | 520,079 | 706,737 | |
| WHALE ROCK LONG OPPORTUNITIES | 1,020,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,973 | 12,973 | ||
| Bank Charges | 125 | 125 | ||
| K-1 Exp ABBEY CAPITAL DAILY FU | 3,777 | 3,777 | ||
| K-1 Exp ILLUMEN CAPITAL II A, | 33,423 | 33,423 | ||
| K-1 Exp RENAISSANCE ACCESS LLC | 6,414 | 6,407 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ABBEY CAPITAL DAILY FUTURES FUND LIM | 8,146 | 8,146 | |
| K-1 Inc/Loss ILLUMEN CAPITAL II A, LP CLASS B | 2,016 | 2,365 | |
| K-1 Inc/Loss RENAISSANCE ACCESS LLC | 6,941 | 6,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 65,578 | 65,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 5,400 | |||
| Foreign Tax Paid | 498 | 498 |