| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2018-07-13 | 4,605 | 4,339 | SL | 27.500000000000 | 167 | 167 | 167 | |
| YARROW MAILBOXES | 2018-03-02 | 8,351 | 1,772 | SL | 27.500000000000 | 304 | 304 | 304 | |
| YARROW DISPLAY | 2019-10-15 | 5,850 | 905 | SL | 27.500000000000 | 213 | 213 | 213 | |
| LAND - MADRAS 302/309 | 2008-06-30 | 100,000 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2021-06-30 | 142,819 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2022-06-30 | 98,535 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2023-06-30 | 97,137 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2024-06-30 | 28,292 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DA DAVIDSON | 2,246,987 | 2,246,987 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 4,605 | 4,506 | 99 | |
| YARROW MAILBOXES | 8,351 | 2,076 | 6,275 | |
| YARROW DISPLAY | 5,850 | 1,118 | 4,732 | |
| LAND - MADRAS 302/309 | 100,000 | 0 | 100,000 | |
| CAPITALIZED LAND COSTS | 142,819 | 0 | 142,819 | |
| CAPITALIZED LAND COSTS | 98,535 | 0 | 98,535 | |
| CAPITALIZED LAND COSTS | 97,137 | 0 | 97,137 | |
| CAPITALIZED LAND COSTS | 28,292 | 0 | 28,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,150 | 1,075 | 0 | 1,075 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 51,708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 12,192 | 6,096 | 0 | 6,096 |
| ADVERTISING | 10,044 | 5,022 | 0 | 5,022 |
| INSURANCE | 5,837 | 2,918 | 0 | 2,919 |
| DUES AND SUBSCRIPTIONS | 927 | 463 | 0 | 464 |
| SUPPLIES | 1,305 | 652 | 0 | 653 |
| PROJECT FEES | 5,198 | 0 | 0 | 5,198 |
| PARTNER RELATIONS | 45 | 22 | 0 | 23 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 280,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 30,712 | 0 | 0 | 30,712 |
| INVESTMENT EXPENSES | 18,583 | 18,583 | 0 | 0 |
| ACCOUNTING SERVICES | 9,776 | 4,888 | 0 | 4,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 26,392 | 13,196 | 0 | 13,196 |
| INCOME TAXES | 6,352 | 6,352 | 0 | 0 |
| PAYROLL TAXES | 17,863 | 8,931 | 0 | 8,932 |