| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,810 | 3,810 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED - CHARLES SCHWAB | PURCHASE | 2024-04 | 282,652 | 261,403 | 21,249 | |||||
| SUBURBAN K1 ST GAIN/LOSS | 2024-01 | PURCHASE | 2024-12 | 18 | -18 | |||||
| SUBURBAN K1 LT GAIN/LOSS | 2023-01 | PURCHASE | 2024-12 | 24 | -24 | |||||
| ENTERPRISE K1 LT GAIN LOSS | 2023-01 | PURCHASE | 2024-12 | 15 | -15 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GEORGIA PACIFIC 7.375% 25 | 9,550 | 10,243 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING GLOBAL DIVIDEND | 141,690 | 49,700 |
| ALLSPRING INCOME OPPORTUNITY | 55,096 | 27,560 |
| BANK OF AMERICA CORP | 90,674 | 158,220 |
| BLACKROCK ENHCD EQTY | 60,633 | 39,744 |
| BLACKROCK INTL GROWTH | ||
| BOEING CO | ||
| BRISTOL MYERS SQUIBB | 177,009 | 452,480 |
| CATERPILLAR INC | 46,670 | 725,520 |
| CBRE CLARION GLBL RE | 41,489 | 14,430 |
| CHEVRON CORPORATION | 48,078 | 289,680 |
| COHEN & STEERS REIT | 130,308 | 104,500 |
| CONOCO PHILLIPS | 29,371 | 297,510 |
| DNP SELECT INCOME | 13,899 | 14,879 |
| DOMINION RES INC VA NEW | 102,641 | 233,645 |
| DOW INC | 8,799 | 16,052 |
| EATON VANCE NATIONAL MUNI OPP TR | 9,967 | 8,230 |
| EATON VANCE RISK MANAGED | 25,399 | 18,620 |
| EATON VANCE TAX MAN GLB DIV EQTY | 58,915 | 40,850 |
| EATON VANCE TAX MANAGED DVF | 67,609 | 74,750 |
| EATON VANCE TAX MGD OPP TR | ||
| EATON VNCE MGD GLBL BUY | 78,155 | 67,360 |
| ELI LILLY AND CO | 186,156 | 3,860,000 |
| EXXON MOBIL CORP | 32,706 | 430,280 |
| FRANKLIN LTD DUR INCOME | 46,013 | 29,974 |
| FRANKLIN INCM FD CL C | ||
| GE AEROSPACE | 36,482 | 333,580 |
| GE VERNOVA INC | 9,269 | 164,465 |
| GENERAL ELECTRIC CO | ||
| GENERAL MILLS | 13,816 | 102,032 |
| INVESCO MUNI OPPORTUNITY | ||
| JM SMUCKER | ||
| JOHNSON & JOHNSON | 158,763 | 578,480 |
| KEMPER CORPORATION | 67,372 | 398,640 |
| KONTOOR BRANDS | 327 | 19,473 |
| KRAFT FOODS GROUP | 15,790 | 61,420 |
| LILLY ELI & CO | ||
| LOWES COMPANIES | 3,780 | 1,727,600 |
| MADISON CLAYMORE CVR N | ||
| MARATHON PETE CORP | 12,143 | 139,500 |
| MASCO CORP | 46,426 | 290,280 |
| ONEOK INC | 88,662 | 133,934 |
| PEPSICO | 106,286 | 3,649,440 |
| PFIZER INCORPORATION | 109,556 | 132,650 |
| PHILLIPS 66 | 8,729 | 170,895 |
| PIMCO CORP INCOME | 31,067 | 26,840 |
| PIMCO MUNI INCM FD III | ||
| PIMCO MUNI INCOME FD II | ||
| PROCTOR & GAMBLE | 72,417 | 301,770 |
| RPT REALTY | ||
| SMUCKER J M CO | 261,405 | 220,240 |
| TRUIST FINANCIAL | 154,622 | 303,660 |
| V F CORPORATION | ||
| VITARIS | ||
| VOYA GLOBAL EQTY DIV PREM | ||
| WABTEC | ||
| WAL-MART STORES INC | 15,664 | 1,192,620 |
| WELLS FARGO & CO NEW | ||
| XAI MADISON EQUITY PERMI | 46,873 | 26,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 106,889 | 103,671 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRD PRTNRS LP K-1 | 48,991 | 48,991 | 124,938 |
| KIMCO RLTY CORP | 10,307 | 7,076 | |
| OMEGA HEALTHCARE | 91,447 | 90,811 | 113,550 |
| SUBURBAN PROPANE PRT LP K-1 | 157,604 | 157,604 | 86,000 |
| WEYERHAEUSER CO | 65,584 | 65,584 | 157,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFIC SUPPLIES & EXPENSE | 119 | 119 | ||
| K-1 2% DEDUCTIONS | 216 | 216 | ||
| POSTAGE & DELIVERY | 408 | 408 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 10,175 | 10,175 | |
| ENTERPRISE PRODUCTS K-1 | 6,258 | 6,258 | |
| SUBRBAN K-1 | 8,919 | 8,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TEMPORARY INVESTMENT HOLDINGS | 15,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 7,510 | 7,510 |