| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD IN BROKERAGE ACCOUNT - CORPORATE BONDS | 1,433,587 | 1,433,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD IN BROKERAGE ACCOUNT - CORPORATE STOCK | 10,383,240 | 10,383,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL DOUBLE IMPACT FUND II, L.P. | FMV | 511,285 | 511,285 |
| MANNA TREE PARTNERS FUND I, L.P. | FMV | 251,751 | 251,751 |
| MT NUTRITION II CAYMAN, LP | FMV | 335,986 | 335,986 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V REIT, L.P. | FMV | 354,442 | 354,442 |
| BROWN ADVISORY GLOBAL MANAGERS FUND - CLASS G SHARES - CANTILLION | FMV | 8,995 | 8,995 |
| BROWN ADVISORY GLOBAL MANAGERS FUND - CLASS J SHARES - TCI | FMV | 1,861,877 | 1,861,877 |
| BROWN ADVISORY ALTERNATIVE STRATEGIES FUND - VIKING | FMV | 1,888,692 | 1,888,692 |
| OWLS NEST PARTNERS | FMV | 1,634,548 | 1,634,548 |
| ACTIVE OWNERSHIP LUX FEEDER FUND | FMV | 1,000,000 | 1,000,000 |
| BROWN ADVISORY GLOBAL FOCUS OFFSHORE | FMV | 3,371,606 | 3,371,606 |
| REDWOOD OPPORTUNITY OFFSHORE | FMV | 1,093,253 | 1,093,253 |
| WOODLINE SPIRE OFFSHORE FUND LTD | FMV | 7,000,000 | 7,000,000 |
| DARLINGTON PARTNERS OFFSHORE, L.P. | FMV | 1,500,000 | 1,500,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN OR LOSS ON SECURITIES | 4,801,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 750 | 0 | 0 | 750 |
| OTHER INVESTMENT FEES | 4,663 | 4,663 | 0 | 0 |
| STORAGE FEES | 6,392 | 0 | 0 | 6,392 |
| SOFTWARE | 2,062 | 0 | 0 | 2,062 |
| K1 - MANNA TREE PARTNERS FUND I, LP | 4,797 | 4,797 | 0 | 0 |
| K1 - MT NUTRITION II CAYMAN, LP | 7,857 | 7,857 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WASH SALE | -41,005 | -41,005 | 0 |
| K-1 ROSE AFFORDABLE HOUSING | 407 | 407 | 0 |
| K-1 BAIN CAPITAL DOUBLE IMPACT FUND II, L.P. | 135,434 | 135,434 | 0 |
| K-1 OWLS NEST PARTNERS LONG ONLY, LP | 58,884 | 58,884 | 0 |
| CURRENCY REALIZED LOSS | -5,322 | -5,322 | 0 |
| Description | Amount |
|---|---|
| NON TAXABLE DIVIDENDS DISTRIBUTIONS | 19,568 |
| BOOK / TAX DIFFERENCE ON K1 INVESTMENTS | 793,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 62,600 | 62,600 | 0 | 0 |
| FOUNDATION ADMINISTRATION | 64,299 | 0 | 0 | 64,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43,942 | 43,942 | 0 | 0 |
| IRS EXCISE TAXES | 30,000 | 0 | 0 | 0 |