| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 49,962 | 0 | 48,962 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS - GARNETT | 2008-10-15 | 3,066 | 3,066 | 60.000000000000 | 0 | 3,066 | ||
| COMMISSIONS - GARNETT | 2010-08-01 | 4,556 | 4,556 | 60.000000000000 | 0 | 4,556 | ||
| COMMISSIONS - GARNETT | 2012-12-01 | 1,746 | 1,746 | 84.000000000000 | 0 | 1,746 | ||
| COMMISSIONS - GARNETT | 2016-08-01 | 2,016 | 2,016 | 36.000000000000 | 0 | 2,016 | ||
| COMMISSIONS - GARNETT | 2016-01-01 | 9,599 | 9,599 | 60.000000000000 | 0 | 9,599 | ||
| LEASING COMMISSION - SUPER NAILS #11234C | 2019-12-01 | 1,566 | 1,278 | 60.000000000000 | 288 | 288 | 1,566 | |
| DASH POINT - LEASE COMMISSION | 2019-07-01 | 30,254 | 27,229 | 60.000000000000 | 3,025 | 3,025 | 30,254 | |
| DASH POINT - LEASE COMMISSION | 2020-07-01 | 25,120 | 17,584 | 60.000000000000 | 5,024 | 5,024 | 22,608 | |
| COMMISSIONS - SUPER NAIL | 2021-09-01 | 16,935 | 7,527 | 63.000000000000 | 3,226 | 3,226 | 10,753 | |
| DASH POINT - LEASE COMMISSION | 2021-07-01 | 7,359 | 3,680 | 60.000000000000 | 1,472 | 1,472 | 5,152 | |
| DASH POINT - LEASE COMMISSION | 2022-07-01 | 59,407 | 8,911 | 120.000000000000 | 5,941 | 5,941 | 14,852 | |
| DASH POINT - 2023 LEASE COMMISSION | 2023-07-01 | 657 | 66 | 60.000000000000 | 131 | 131 | 197 | |
| DASH POINT - 2024 LEASE COMMISSION | 2024-07-01 | 2,044 | 60.000000000000 | 204 | 204 | 204 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DASH POINT VILLAGE | 1993-05-01 | 979,207 | 932,588 | SL | 31.500000000000 | 31,086 | 31,086 | ||
| DASH POINT 1993 IMPROVEMENTS | 1993-05-01 | 22,604 | 22,105 | SL | 31.500000000000 | 499 | 499 | ||
| DASH POINT 1994 IMPROVEMENTS | 1994-06-30 | 22,997 | 17,430 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-06-15 | 5,300 | 3,882 | SL | 39.000000000000 | 136 | 136 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-08-15 | 4,510 | 3,291 | SL | 39.000000000000 | 116 | 116 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-09-15 | 6,190 | 4,498 | SL | 39.000000000000 | 159 | 159 | ||
| LAND | 1993-05-01 | 623,423 | L | 0 | 0 | ||||
| DASH POINT TENANT IMPROVEMENTS | 1998-07-01 | 61,823 | 40,351 | SL | 39.000000000000 | 1,585 | 1,585 | ||
| DASH POINT 1998 IMPROVEMENTS | 1998-12-15 | 61,375 | 39,416 | SL | 39.000000000000 | 1,574 | 1,574 | ||
| DASH POINT-1998 CAPITAL IMPROVEMENTS | 1998-11-30 | 308,600 | 198,814 | SL | 39.000000000000 | 7,913 | 7,913 | ||
| DASH POINT VILLAGE-LAND K&M PROFIT INTEREST | 1998-01-01 | 223,037 | L | 0 | 0 | ||||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-07-01 | 1,212,220 | 760,238 | SL | 39.000000000000 | 31,083 | 31,083 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-03 | 11,572 | 7,140 | SL | 39.000000000000 | 297 | 297 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-09 | 116,208 | 71,644 | SL | 39.000000000000 | 2,980 | 2,980 | ||
| DASH POINT - 1999 TENANT IMPROVEMENTS | 1999-07-01 | 48,552 | 30,451 | SL | 39.000000000000 | 1,245 | 1,245 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-03-02 | 40,227 | 24,529 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-04-04 | 101,484 | 61,689 | SL | 39.000000000000 | 2,602 | 2,602 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-06-28 | 23,657 | 14,290 | SL | 39.000000000000 | 607 | 607 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-11-30 | 20,341 | 12,071 | SL | 39.000000000000 | 522 | 522 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-05-25 | 416 | 249 | SL | 39.000000000000 | 11 | 11 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-01-08 | 4,603 | 2,709 | SL | 39.000000000000 | 118 | 118 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-04-25 | 201,839 | 117,516 | SL | 39.000000000000 | 5,175 | 5,175 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-09-30 | 232,919 | 126,905 | SL | 39.000000000000 | 5,972 | 5,972 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-12-31 | 21,351 | 11,487 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPRVOVEMENTS | 2003-07-01 | 51,626 | 27,087 | SL | 39.000000000000 | 1,324 | 1,324 | ||
| DASH POINT - 2004 TENANT IMPROVEMENTS | 2004-07-01 | 20,538 | 10,254 | SL | 39.000000000000 | 527 | 527 | ||
| DASH POINT - 2005 CAPITAL IMPROVEMENTS | 2005-07-01 | 64,580 | 30,568 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| DASH POINT - 2006 CAPITAL IMPROVEMENTS | 2006-07-01 | 95,707 | 42,844 | SL | 39.000000000000 | 2,454 | 2,454 | ||
| DASH POINT - 2007 CAPITAL IMPROVEMENTS | 2007-07-01 | 218,686 | 92,285 | SL | 39.000000000000 | 5,607 | 5,607 | ||
| DASH POINT - 2008 CAPITAL IMPROFEMENTS | 2008-07-01 | 5,982 | 2,365 | SL | 39.000000000000 | 153 | 153 | ||
| DASH POINT - 2008 TENANT IMPROVEMENTS | 2008-07-01 | 30,216 | 11,981 | SL | 39.000000000000 | 775 | 775 | ||
| DASH POINT - 2009 TENANT IMPROVEMENTS | 2009-01-01 | 31,200 | 12,000 | SL | 39.000000000000 | 800 | 800 | ||
| DASH POINT - 2012 TENANT IMPROVEMENTS | 2012-07-01 | 23,005 | 6,761 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT - 2013 TENANT IMPROVEMENTS | 2013-07-01 | 6,086 | 1,632 | SL | 39.000000000000 | 156 | 156 | ||
| DASH POINT - BUILDING IMPROVEMENTS | 2014-07-01 | 3,707 | 899 | SL | 39.000000000000 | 95 | 95 | ||
| 2015 IMPROVEMENTS | 2015-07-01 | 26,091 | 5,659 | SL | 39.000000000000 | 669 | 669 | ||
| 2016 IMPROVEMENTS | 2016-07-01 | 70,440 | 13,470 | SL | 39.000000000000 | 1,806 | 1,806 | ||
| 2017 IMPROVEMENTS | 2017-07-01 | 150,675 | 24,949 | SL | 39.000000000000 | 3,863 | 3,863 | ||
| 2018 BUILDING IMPROVEMENTS - ROOF | 2018-07-01 | 95,487 | 13,362 | SL | 39.000000000000 | 2,448 | 2,448 | ||
| 2018 IMPROVEMENTS | 2018-07-01 | 7,387 | 1,032 | SL | 39.000000000000 | 189 | 189 | ||
| LAND - GARNETT | 2006-02-01 | 247,221 | L | 0 | 0 | ||||
| BUILDING - GARNETT | 2006-02-01 | 741,664 | 339,929 | SL | 39.000000000000 | 19,017 | 19,017 | ||
| TENANT IMPRVOVEMENTS - GARNETT | 2008-11-15 | 4,900 | 1,906 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPRVOVEMENTS - TOP CUT | 2016-10-01 | 2,200 | 404 | SL | 39.000000000000 | 56 | 56 | ||
| 2019 BUILDING IMPROVEMENTS - ROOF | 2019-07-01 | 98,732 | 11,288 | SL | 39.000000000000 | 2,532 | 2,532 | ||
| DASH POINT - 2020 TENANT IMPROVEMENTS | 2020-07-01 | 22,283 | 1,975 | SL | 39.000000000000 | 571 | 571 | ||
| DASH POINT - 2020 BUILDING IMPROVEMENTS | 2020-07-01 | 76,762 | 6,806 | SL | 39.000000000000 | 1,968 | 1,968 | ||
| DASH POINT - 2021 BUILDING IMPROVEMENTS | 2021-07-01 | 45,859 | 2,891 | SL | 39.000000000000 | 1,176 | 1,176 | ||
| DASH POINT - 2022 BUILDING IMPROVEMENTS | 2022-07-01 | 27,011 | 1,010 | SL | 39.000000000000 | 693 | 693 | ||
| DASH POINT - 2023 BUILDING IMPROVEMENTS | 2023-07-01 | 102,858 | 1,209 | SL | 39.000000000000 | 2,637 | 2,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC | 9,920 | 14,049 |
| ABBOTT LABORATORIES | 12,527 | 13,573 |
| ABBVIE INC | 14,798 | 17,237 |
| ACCENTURE PLC | 15,433 | 16,534 |
| ACCENTURE PLC F | 20,265 | 26,384 |
| ACUITY BRANDS INC | 4,298 | 5,843 |
| ADOBE INC | 15,711 | 12,896 |
| ADVANCE AUTO PARTS | 1,678 | 1,831 |
| ADVANCED MICRO DEVICE IN | 6,432 | 6,160 |
| AFLAC INC | 8,015 | 10,241 |
| AGILENT TECHNOLOGIES | 4,173 | 4,299 |
| AIR PROD & CHEMICALS | 7,108 | 7,831 |
| AIRBNB INC | 4,918 | 4,468 |
| ALIGN TECHNOLOGY INC | 4,158 | 2,919 |
| ALLEGRO MICROSYSTEMS INC | 1,140 | 765 |
| ALLSTATE CORP | 2,407 | 3,663 |
| ALPHABET INC. | 72,592 | 98,815 |
| AMAZON.COM INC | 65,086 | 93,899 |
| AMERICAN EXPRESS CO | 6,836 | 12,168 |
| AMERICAN FINL GROUP INC | 1,402 | 1,643 |
| AMERICAN INTL GROUP | 653 | 801 |
| AMGEN INC | 25,731 | 27,367 |
| AMGEN INC. | 6,302 | 6,255 |
| AMKOR TECHNOLOGY INC | 3,513 | 3,160 |
| ANGLOGOLD ASHANTI PANSYS INCLC F | 1,000 | 1,246 |
| ANSYS INC | 3,217 | 3,373 |
| ANTERO MIDSTREAM CORP | 5,442 | 5,855 |
| AON PLC | 3,295 | 3,592 |
| APPFOLIO INC | 584 | 740 |
| APPLE INC | 18,108 | 35,059 |
| APPLE INC | 126,460 | 172,790 |
| APPLIED MATERIALS | 10,256 | 9,595 |
| APPLOVIN CORP | 483 | 4,210 |
| APTIV PLC | 1,496 | 1,028 |
| ARISTA NETWORKS INC | 3,938 | 7,516 |
| ASGN INC | 2,528 | 2,167 |
| ATKORE INC | 527 | 334 |
| ATLASSIAN CORP | 1,940 | 2,434 |
| AUTOLIV INC | 3,019 | 2,532 |
| AVIS BUDGET GROUP | 565 | 242 |
| BANK OF AMERICA CORP | 6,241 | 9,186 |
| BATH & BODY WKS INC | 1,025 | 1,086 |
| BAUSCH LOMB CORP | 2,419 | 2,601 |
| BECTON DICKINSON&CO | 2,796 | 2,496 |
| BEST BUY CO INC | 1,043 | 1,201 |
| BIOGEN INC | 1,797 | 1,070 |
| BIO-TECHNE CORP | 518 | 576 |
| BLACKROCK INC | 8,863 | 12,301 |
| BLACKSTONE INC | 2,317 | 3,621 |
| BLOCK H & R INCORP | 1,389 | 1,691 |
| BLOCK INC | 2,476 | 2,975 |
| BOOKING HOLDINGS INC | 9,673 | 14,905 |
| BOOZ ALLEN HAMILTON | 981 | 1,030 |
| BOSTON BEER CO INC | 4,027 | 3,900 |
| BOSTON SCIENTIFIC CO | 1,398 | 2,322 |
| BRIGHT HORIZON FAM | 482 | 554 |
| BRISTOL-MYERS SQUIBB | 8,337 | 8,936 |
| BROADCOM INC | 22,653 | 51,005 |
| BROWN FORMAN CORP | 2,047 | 1,253 |
| BUILDERS FIRSTSOURCE | 561 | 572 |
| BUNGE GLOBAL SA | 2,532 | 1,788 |
| CADENCE DESIGN SYS | 7,609 | 8,713 |
| CAPITAL ONE FC | 1,322 | 2,140 |
| CARVANA CO | 2,477 | 7,118 |
| CATERPILLAR INC | 8,471 | 10,520 |
| CBRE GROUP INC | 1,903 | 3,020 |
| CF INDUSTRIES HLDG | 5,275 | 5,887 |
| CHARLES SCHWAB CORP | 1,713 | 2,072 |
| CHARTER COMMUNICATN | 5,111 | 5,484 |
| CHEMED CORP | 1,026 | 1,060 |
| CHENIERE ENERGY INC | 3,007 | 3,868 |
| CHIPOTLE MEXICAN GRL | 4,802 | 6,030 |
| CHUBB LTD | 4,285 | 5,526 |
| CINTAS CORP | 7,029 | 8,770 |
| CISCO SYSTEMS INC | 17,690 | 20,720 |
| CLOUDFLARE INC | 2,452 | 3,123 |
| CNA FINL CORP | 5,341 | 6,240 |
| COCA COLA CONSOLIDATED I | 3,251 | 5,040 |
| COGNEX CORP | 1,112 | 932 |
| COGNIZANT TECH SOLU | 1,919 | 2,076 |
| COINBASE GLOBAL INC | 2,383 | 2,731 |
| COLUMBIA SPORTSWEAR CO | 2,973 | 3,273 |
| COMCAST CORP | 16,024 | 14,149 |
| CONAGRA BRANDS INC | 1,776 | 1,693 |
| CONCENTRIX | 2,583 | 2,498 |
| CONSTELLATION BRAND | 2,442 | 2,210 |
| CORNING INC | 2,360 | 2,707 |
| CORVEL CORP | 5,133 | 7,677 |
| COSTAR GROUP INC | 494 | 430 |
| CRANE CO | 2,459 | 2,883 |
| CREDIT ACCEPT CORP | 3,191 | 2,817 |
| CRH PUBLIC LIMITED CO | 8,046 | 10,732 |
| CSX CORP | 1,048 | 1,065 |
| CVS HEALTH CORP | 3,872 | 2,559 |
| D R HORTON CO | 1,564 | 1,678 |
| DANAHER CORP | 8,023 | 8,034 |
| DARLING INGREDIENTS | 1,039 | 674 |
| DATADOG INC | 490 | 714 |
| DAVITA INC | 526 | 748 |
| DECKERS OUTDOOR CORP | 1,925 | 3,656 |
| DEERE & CO | 19,170 | 21,185 |
| DEERE & CO | 3,134 | 3,390 |
| DELL TECHNOLOGIES INC | 4,047 | 4,033 |
| DELTA AIR LINES INC DEL | 512 | 726 |
| DEXCOM INC | 1,442 | 1,011 |
| DILLARDS INC | 1,447 | 1,727 |
| DLOCAL LTD | 491 | 259 |
| DOCUSIGN INC | 2,460 | 3,957 |
| DOLBY LABORATORIES | 2,771 | 2,499 |
| DOLLAR GENERAL CORP | 3,528 | 1,896 |
| DOLLAR TREE INC | 2,913 | 1,799 |
| DOMINION ENERGY INC | 2,757 | 3,178 |
| DOMINOS PIZZA INC | 2,369 | 2,099 |
| DONALDSON CO | 1,846 | 2,021 |
| DOORDASH INC | 3,398 | 5,033 |
| DT MIDSTREAM INC | 11,750 | 20,781 |
| DTE ENERGY CO | 2,492 | 2,777 |
| DUKE ENERGY CORP | 25,749 | 29,844 |
| DUOLINGO INC | 447 | 973 |
| EATON CORP PLC | 7,761 | 10,288 |
| ELASTIC N V | 564 | 495 |
| ELECTRONIC ARTS INC | 9,074 | 6,640 |
| ELI LILLY AND CO | 25,489 | 32,424 |
| EMCOR GROUP INC | 454 | 908 |
| ENCOMPASS HEALTH CORP | 2,536 | 2,955 |
| ENPHASE ENERGY INC | 546 | 343 |
| ENTERGY CORP | 3,127 | 4,549 |
| EPAM SYSTEMS INC | 1,037 | 935 |
| ERIE INDEMNITY CO | 2,082 | 2,886 |
| EVERCORE INC | 2,426 | 3,603 |
| EXELON CORP | 692 | 678 |
| EXLSERVICE HOLDINGS | 501 | 754 |
| EXPEDIA GROUP INC. | 1,106 | 1,677 |
| EXPEDITORS INTL WASH | 1,282 | 1,218 |
| EXPONENT INC | 1,990 | 2,138 |
| FAIR ISAAC INTL CORP | 893 | 1,991 |
| FASTENAL CO | 7,157 | 7,982 |
| FEDEX CORP | 3,667 | 3,939 |
| FERGUSON PLC NEW | 4,572 | 4,166 |
| FIDELITY NATL INFORMATIO | 2,560 | 2,908 |
| FISERV INC | 2,664 | 3,698 |
| FLOOR & DECOR HLDGS INC | 2,491 | 2,293 |
| FORD MOTOR CO | 1,186 | 1,049 |
| FORTINET INC | 606 | 945 |
| GAP INC | 2,467 | 2,812 |
| GARTNER INC | 873 | 969 |
| GE AEROSPACE | 7,979 | 12,342 |
| GE VERNOVA INC | 4,785 | 12,828 |
| GENERAL MOTORS CO | 2,531 | 4,049 |
| GENPACT LIMITED | 4,813 | 6,185 |
| GENTEX CORP | 1,432 | 1,293 |
| GILEAD SCIENCES INC | 4,946 | 5,912 |
| GLOBAL PMTS INC | 2,441 | 2,241 |
| GLOBALFOUNDRIES INC | 984 | 815 |
| GLOBE LIFE INC | 5,153 | 8,587 |
| GRACO INC | 2,466 | 2,360 |
| GRAIL INC | 20 | 18 |
| GRAINGER W W INC | 5,039 | 6,324 |
| HALLIBURTON CO HLDG | 15,209 | 10,604 |
| HARTFORD FINL SVC GP | 509 | 766 |
| HCA HEALTHCARE INCHEICO CORP | 6,238 | 6,603 |
| HENRY JACK & ASSOC | 1,116 | 1,227 |
| HERSHEY CO | 2,074 | 1,863 |
| HEWLETT PACKARD ENTERPRI | 1,620 | 2,028 |
| HEXCEL CORP | 3,059 | 3,010 |
| HOME DEPOT INC | 21,501 | 25,284 |
| HOWMET AEROSPACE INC | 5,463 | 10,718 |
| HUBSPOT INC | 1,061 | 1,394 |
| HUMANA INC | 5,316 | 3,552 |
| HUNT J B TRANS SVCS INC | 2,529 | 2,560 |
| IDEXX LABS INC | 3,906 | 3,308 |
| ILLINOIS TOOL WORKS | 1,977 | 2,028 |
| ILLUMINA INC | 932 | 935 |
| INFORMATICA INC | 1,573 | 1,737 |
| INTEL CORP | 9,403 | 4,992 |
| INTERNTNL GAME TECHNOL F | 999 | 600 |
| INTERNTNL PAPER | 4,109 | 6,243 |
| INTUIT INC | 7,462 | 8,171 |
| INTUITIVE SURGICAL | 8,154 | 13,049 |
| IPG PHOTONICS CORP | 1,138 | 800 |
| IRIDIUM COMMUNICATIONS I | 875 | 638 |
| JANUS HENDERSON GROUP F | 2,096 | 3,275 |
| JOBY AVIATION INC | 9,265 | 14,683 |
| JOHNSON & JOHNSON | 22,183 | 21,838 |
| JONES LANG LASALLE INC | 3,781 | 5,569 |
| JP MORGAN CHASE & CO | 23,290 | 37,155 |
| JPMORGAN CHASE & CO | 17,214 | 25,649 |
| KEURIG DR PEPPER INC | 2,630 | 2,602 |
| KROGER CO | 6,739 | 8,439 |
| L OREAL S A F | 22,141 | 20,067 |
| L V M H MOET ORDF | 24,014 | 23,030 |
| LAM RESEARCH CORP | 4,892 | 5,056 |
| LATTICE SEMICONDUCTR | 488 | 453 |
| LILLY ELI & CO | 2,406 | 2,182 |
| LINDE PLC | 21,107 | 20,934 |
| LINDE PLC | 17,470 | 18,003 |
| LOWES COMPANIES INC | 8,840 | 9,872 |
| LULULEMON ATHLETICA | 3,780 | 3,824 |
| LYFT INC | 492 | 503 |
| MACYS INC | 489 | 491 |
| MANHATTAN ASSOCIATES | 2,376 | 2,973 |
| MARKETAXESS HOLDINGS | 977 | 904 |
| MARRIOTT INTL INC | 1,659 | 2,232 |
| MARSH & MC LENNAN CO | 10,406 | 11,045 |
| MARVELL TECHNOLOGY INC | 522 | 994 |
| MASTEC INC | 496 | 681 |
| MASTERCARD INC | 24,238 | 30,014 |
| MC CORMICK & CO INC | 4,342 | 4,574 |
| MEDPACE HOLDINGS INC | 558 | 664 |
| MEDTRONIC PLC | 9,043 | 9,026 |
| MERCADOLIBRE INC | 1,591 | 1,700 |
| MERCK & CO. INC. | 15,268 | 13,629 |
| META PLATFORMS INC | 38,522 | 62,650 |
| METLIFE INC | 3,657 | 4,667 |
| METTLER TOLEDO INTL | 3,601 | 3,671 |
| MICRON TECHNOLOGY | 5,115 | 4,965 |
| MICROSOFT CORP | 20,924 | 35,828 |
| MICROSOFT CORP | 125,056 | 144,575 |
| MOBILEYE GLOBAL INC | 523 | 259 |
| MODERNA INC | 2,523 | 1,040 |
| MOHAWK INDUSTRIES | 3,020 | 3,336 |
| MOLSON COORS BEVERAGE CL | 1,188 | 1,089 |
| MONOLITHIC PWR SYS INC | 2,409 | 2,367 |
| MONSTER BEVERAGE CORPORA | 6,671 | 6,412 |
| MOODYS CORP | 2,621 | 3,314 |
| MORGAN STANLEY | 1,476 | 2,263 |
| MORNINGSTAR INC | 472 | 674 |
| MSC INDL DIRECT INC | 3,241 | 2,465 |
| MSCI INC | 1,587 | 1,800 |
| NESTLE S A F | 21,801 | 15,932 |
| NET LEASE OFFICE PPTYS | 916 | 1,498 |
| NETFLIX INC | 12,650 | 23,174 |
| NEW YORK TIMES | 487 | 573 |
| NEXTERA ENERGY INC | 11,614 | 13,191 |
| NIKE INC | 9,212 | 6,659 |
| NOV INC | 5,923 | 4,599 |
| NVIDIA CORP | 61,476 | 145,033 |
| OLD DOMINION FREIGHT | 7,114 | 5,998 |
| ON SEMICONDUCTOR CO | 4,141 | 6,225 |
| ORACLE CORP | 11,197 | 16,164 |
| OWENS CORNING FIBERGLAS | 1,863 | 2,214 |
| PALANTIR TECHNOLOGIES IN | 1,702 | 7,714 |
| PALO ALTO NETWORKS | 4,943 | 6,551 |
| PAYCHEX INC | 1,719 | 1,963 |
| PAYCOM SOFTWARE INC | 3,829 | 3,894 |
| PAYCOR HCM INC | 1,051 | 854 |
| PAYPAL HOLDINGS INCORPOR | 4,989 | 6,913 |
| PFIZER INC | 4,645 | 4,086 |
| PINTEREST INC | 485 | 406 |
| PLAINS GP HLDGS L P | 2,672 | 3,345 |
| PLAYTIKA HLDG CORP | 711 | 597 |
| PRICE T ROWE GROUP INC | 7,450 | 7,916 |
| PROGRESSIVE CO OHIO | 8,734 | 12,460 |
| PURE STORAGE INC | 2,352 | 2,949 |
| PVH CORP | 2,546 | 2,538 |
| QUALCOMM INC | 8,799 | 9,832 |
| QUALYS INC | 1,211 | 982 |
| QUANTA SERVICES INC | 565 | 948 |
| RAMBUS INC. | 1,090 | 951 |
| REGENERON PHARMS INC | 3,295 | 2,849 |
| RELIANCE STL & ALUMI | 1,370 | 1,346 |
| RESMED INC | 632 | 915 |
| REYNOLDS CONSUMER PRODS | 2,000 | 2,024 |
| ROBERT HALF INTL | 1,176 | 1,057 |
| ROCKET COMPANIES CLASS A | 498 | 574 |
| ROKU I N C | 526 | 372 |
| ROLLINS INC | 1,958 | 2,271 |
| ROYAL CARIBBEAN GROUP F | 490 | 1,153 |
| SAIA INC | 1,278 | 1,367 |
| SALESFORCE INC | 10,657 | 14,376 |
| SAMSARA INC | 751 | 961 |
| SCORPIO TANKERS INC | 2,563 | 1,839 |
| SEAGATE TECHNOLOGY HLD F | 466 | 518 |
| SEI INVTS CO | 6,534 | 8,578 |
| SERVICE NOW INC | 7,244 | 11,661 |
| SHARKNINJA INC | 1,040 | 2,142 |
| SHERWIN WILLIAMS CO | 4,678 | 5,439 |
| SIRIUS XM HLDGS INC | 2,336 | 1,186 |
| SITEONE LANDSCAPE SUPPLY | 2,502 | 2,108 |
| SMUCKER J M CO | 1,935 | 1,652 |
| SMURFIT WESTROCK PLC | 555 | 646 |
| SNOWFLAKE INC | 1,034 | 926 |
| SOLVENTUM CORP | 5,142 | 5,417 |
| SOUTHWEST AIRLINES | 3,029 | 3,429 |
| SPOTIFY TECHNOLOGY | 1,072 | 2,684 |
| SPS COMM INC | 1,102 | 1,104 |
| STARBUCKS CORP | 4,951 | 4,654 |
| STEEL DYNAMICS INC | 2,452 | 2,053 |
| STRYKER CORP | 7,173 | 8,641 |
| SYNCHRONY FINL | 6,536 | 6,310 |
| SYSCO CORP | 2,220 | 2,370 |
| TARGA RESOURCES CORP | 8,325 | 15,351 |
| TARGET CORP | 7,192 | 6,894 |
| TE CONNECTIVITY LTD | 5,035 | 5,290 |
| TECHNIPFMC LTD | 5,625 | 7,293 |
| TELEFLEX INCORPORATE | 679 | 534 |
| TERADYNE INC | 2,441 | 3,148 |
| TESLA INC | 26,901 | 50,480 |
| TEXAS INSTRUMENTS | 1,253 | 1,500 |
| TEXAS INSTRUMENTS | 25,177 | 27,189 |
| TEXAS ROADHOUSE INC | 2,555 | 3,067 |
| THE CAMPBELL'S CO | 2,165 | 2,220 |
| THE CIGNA GROUP | 6,994 | 6,351 |
| THE MOSAIC CO | 4,532 | 3,294 |
| THE TRADE DESK INC | 1,776 | 2,821 |
| THERMO FISHER SCNTFC | 9,006 | 8,844 |
| THOR INDUSTRIES INC | 525 | 479 |
| TJX COMPANIES INC | 22,678 | 39,867 |
| TJX COMPANIES INC | 2,100 | 2,779 |
| TOAST INC | 2,476 | 4,119 |
| TOPBUILD CORP | 2,309 | 1,868 |
| TOYOTA MOTOR CORP F | 18,363 | 23,353 |
| TRANE TECHNOLOGIES PLC | 5,023 | 7,387 |
| TRANSDIGM GROUP INC | 5,213 | 6,336 |
| TRANSUNION | 476 | 742 |
| TRAVELERS COMPANIES | 4,666 | 5,781 |
| TRIMBLE INC | 829 | 1,272 |
| TRINET GROUP INC | 2,561 | 3,037 |
| UBER TECHNOLOGIES INC | 6,388 | 6,635 |
| UBIQUITI INC | 986 | 2,324 |
| UFP INDS INC | 2,555 | 2,591 |
| ULTA BEAUTY INC. | 1,387 | 1,305 |
| UNION PACIFIC CORP | 23,518 | 25,084 |
| UNION PACIFIC CORP | 7,960 | 7,981 |
| UNITED PARCEL SRVC | 11,547 | 9,331 |
| UNITED RENTALS INC | 5,433 | 7,044 |
| UNITEDHEALTH GRP INC | 21,913 | 21,752 |
| UNIVERSAL HLTH SVCS | 1,091 | 1,435 |
| US BANCORP DEL | 1,536 | 1,913 |
| VEEVA SYSTEMS INC | 5,123 | 5,467 |
| VERISK ANALYTICS INC | 2,452 | 3,030 |
| VERIZON COMMUNICATN | 11,928 | 12,637 |
| VERTEX PHARMACEUTICA | 5,522 | 6,041 |
| VISA INC | 26,152 | 32,236 |
| WALGREENS BOOTS ALLI | 473 | 187 |
| WALT DISNEY CO | 31,223 | 19,486 |
| WASTE MANAGEMENT INC | 3,250 | 4,036 |
| WAYFAIR INC | 515 | 399 |
| WEATHERFORD INTL | 4,640 | 3,295 |
| WEC ENERGY GROUP INC | 1,421 | 1,599 |
| WELLS FARGO & CO | 7,653 | 11,238 |
| WEST PHARM SRVC INC | 1,506 | 1,310 |
| WESTERN ALLIANCE BNC | 485 | 752 |
| WESTLAKE CORP | 4,124 | 3,325 |
| WILLIAMS SONOMA | 3,688 | 5,926 |
| WILLIS TOWERS WATSON | 4,600 | 5,638 |
| XCEL ENERGY INC | 4,803 | 5,739 |
| XPO INC | 1,049 | 1,705 |
| YUM CHINA HOLDINGS INC | 8,160 | 9,297 |
| ZILLOW GROUP INC | 1,093 | 1,703 |
| ZIONS BANCORP | 3,562 | 4,937 |
| ZOETIS INC | 5,734 | 5,540 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DASH POINT LAND | 846,461 | 0 | 846,461 | 900,000 |
| DASH POINT DEPRECIABLE PROPERTY | 4,782,913 | 2,954,157 | 1,828,756 | 4,823,000 |
| TULSA LAND | 247,221 | 0 | 247,221 | 250,000 |
| TULSA BUILDING | 748,765 | 361,438 | 387,327 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKRE FOCUS INSTL | AT COST | 353,917 | 440,477 |
| AMERICAN INFRASTRUCTURE MLP OFFSHRE | AT COST | 90,134 | 90,134 |
| AMERICAN TOWER CORP NEW | AT COST | 6,292 | 6,236 |
| ARIEL INT'L FD INST | AT COST | 239,594 | 239,797 |
| AVALONBAY CMNTYS INC | AT COST | 4,007 | 4,839 |
| BXP INC | AT COST | 468 | 521 |
| CLARKSTON PARTNERS FD | AT COST | 349,636 | 392,453 |
| CLIFFORD CAPITAL PARTNER | AT COST | 125,020 | 135,770 |
| CROWN CASTLE INC | AT COST | 2,847 | 2,360 |
| DIGITAL REALTY TRUST | AT COST | 526 | 709 |
| EDGEWOOD GROWTH INSTL | AT COST | 237,864 | 510,297 |
| EQUINIX INC | AT COST | 2,381 | 2,829 |
| EQUITY RESIDENTIAL | AT COST | 4,255 | 4,951 |
| ESSEX PROPERTY TR | AT COST | 914 | 1,142 |
| HEALTHPEAK PPTYS INC | AT COST | 4,635 | 5,108 |
| MEDICAL PROPERTIES | AT COST | 819 | 624 |
| OCA GLOBAL PRIVATE EQUITY I LP | AT COST | 113,412 | 25,401 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FUND II | AT COST | 28,986 | 24,951 |
| OCA KKR ENERGY FUND | AT COST | 64,655 | 7,454 |
| OCA OHA CREDIT FD SEG PORTFOLIO | AT COST | 9,702 | 13,424 |
| OCA RA CAPITAL HEALTHCARE | AT COST | 16,238 | 16,238 |
| OCA RA CAPITAL HEALTHCARE II | AT COST | 250,000 | 265,104 |
| OCA SA MEZZANINE II | AT COST | 42,947 | 41,446 |
| OCA VHF SEG PORTFOLIO | AT COST | 250,000 | 295,569 |
| PROLOGIS INC. | AT COST | 4,229 | 3,700 |
| PUBLIC STORAGE | AT COST | 1,364 | 1,497 |
| SIMON PPTY GROUP | AT COST | 4,086 | 5,339 |
| VANGUARD 500 INDEX FD | AT COST | 340,058 | 1,227,339 |
| VANGUARD FTSE ALL-WLD EX | AT COST | 157,543 | 166,104 |
| VANGUARD TOTAL BOND MARK | AT COST | 746,252 | 732,202 |
| WCM FOCUSED INT'L GROWTH | AT COST | 239,535 | 410,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 4,198 | 0 | 4,198 | |
| LEGAL ASSISTANCE - RENTAL ACTIVITY | 89,638 | 89,638 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DASH POINT TENNANTS | 3,501 | 8,107 | 8,107 |
| PREPAID LEASING COMMISSIONS | 75,023 | 73,434 | 73,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 1,461 | 0 | 1,461 | |
| INSURANCE | 12,179 | 0 | 12,179 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 4,414 | 4,414 | 0 | |
| OTHER EXPENSES | 103 | 0 | 20 | |
| REPAIRS & MAINTENANCE | 95,776 | 95,776 | 0 | |
| COMMON AREA MAINTENANCE | 47,930 | 47,930 | 0 | |
| UTILITIES | 24,801 | 24,801 | 0 | |
| INSURANCE | 51,495 | 51,495 | 0 | |
| MANAGEMENT FEE | 78,462 | 78,462 | 0 | |
| SECURITY AND FIRE ALARM | 3,625 | 3,625 | 0 | |
| TRASH AND RECYCLE REMOVAL | 72,132 | 72,132 | 0 | |
| OFFICE AND ADMINSTRATIVE EXPENSES | 584 | 584 | 0 | |
| FILING FEES | 300 | 300 | 0 | |
| COMMON AREA MAINTENANCE | 8,362 | 8,362 | 0 | |
| INSURANCE | 21,036 | 21,036 | 0 | |
| ON SITE MANAGEMENT FEES | 11,379 | 11,379 | 0 | |
| ADMINISTRATIVE EXPENSES | 87 | 87 | 0 | |
| AMORTIZATION | 19,311 | 19,311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FUND | -30,423 | -35,927 | -30,423 |
| OCA GLOBAL PRIVATE EQUITY I LP | 203 | 141 | 203 |
| OTHER INCOME | 2,032 | 2,032 | 2,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 54,475 | 54,475 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LA FAMILY HOUSING | NONE | 26,000 | 0 | 2011-08 | DUE ON DEMAND | 500.0000000000 % | NONE | FINANCE PURCHASE OF VAN BY SEC 501(C)(3) CHARITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 38,910 | 38,910 | 0 | |
| ADMINISTRATIVE MANAGEMENT FEES | 40,326 | 6,049 | 34,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 20,000 | 0 | 0 | |
| STATE TAX | 200 | 0 | 0 | |
| FOREIGN TAX | 276 | 276 | 0 | |
| REAL ESTATE TAX - DASH POINT | 94,064 | 94,064 | 0 | |
| REAL ESTATE TAX - TULSA | 13,035 | 13,035 | 0 |