| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT SERVICES AND TAX PREP | 148,870 | 74,435 | 40,435 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-01-01 | 634,643 | 323,622 | STRAIGHT LINE | 39.0000 | 16,273 | 2,115 | ||
| BUILDING ADDITION | 2013-01-01 | 517,948 | 142,439 | STRAIGHT LINE | 40.0000 | 12,949 | 1,683 | ||
| PRINTER | 2021-12-21 | 16,270 | 6,779 | STRAIGHT LINE | 5.0000 | 3,254 | 423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY SECURITIES | FMV | 109,634,761 | 109,634,761 |
| FIXED INCOME MUTUAL FUNDS | FMV | 61,058,825 | 61,058,825 |
| VENTURE /LMTD PART/ CLS HLD | FMV | 152,038,499 | 152,038,499 |
| COMMON STOCK | FMV | 46,550,758 | 46,550,758 |
| CASH AND CASH EQUIVALENTS | FMV | 2,682,398 | 2,682,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,152,591 | 495,279 | 657,312 | 1,550,000 |
| COMPUTERS & COMM. | 16,270 | 10,033 | 6,237 | |
| IMPROVEMENTS | 10,000 | 10,000 | ||
| LAND | 462,240 | 462,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL SERVICES | 1,000 | 500 | 500 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADP/PAYCHEX FEES | 25,024 | 4,254 | 20,770 | |
| ASSOCIATION DUES | 900 | 153 | 747 | |
| COMPUTER SERVICE | 10,730 | 1,824 | 12,626 | |
| COMPUTER SOFTWARE | 32,319 | 5,494 | 28,179 | |
| COMPUTER SUPPLIES | 5,274 | 897 | 4,775 | |
| EQUIPMENT LEASING/RENTAL | 1,319 | 224 | 1,095 | |
| FILING FEES | 1,500 | 255 | 1,245 | |
| INSURANCE | 19,132 | 3,252 | 14,644 | |
| INTERIM CONTRACT FEES AND OTH | 11,660 | 1,982 | 14,294 | |
| INTERNET ACCESS | 8,388 | 1,426 | 6,962 | |
| MAINTENANCE | 94,590 | 16,080 | 76,044 | |
| MISCELLANEOUS - BANK & CARD F | 796 | 135 | 660 | |
| OFFICE EXPENSES | 20,063 | 3,411 | 16,836 | |
| SUBSCRIPTIONS AND PUBLICATION | 998 | 170 | 829 | |
| TELEPHONE | 5,868 | 998 | 4,804 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 27,574,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 784,548 | 1,137,021 |
| CURRENT EXCISE TAX PAYABLE | 79,615 | 148,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,315,637 | 1,315,637 | ||
| INVESTMENT FEES, PTE | 450,894 | |||
| INVESTMENT CONS & RESEARCH | 50,000 | 50,000 | ||
| INVESTMENT CONS & RESEARCH-PTE | 509,964 | |||
| OTHER EXPENSES | 434,756 | 434,757 | ||
| CARRIED INTEREST ACCRUAL | 506,779 | 506,779 | ||
| INVESTMENT FEE FOR NONTAXABLE IN | -174,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (CURRENT) | 324,081 | |||
| EXCISE TAX (DEFERRED) | 352,473 | |||
| FOREIGN TAXES, PTE | 89,382 | |||
| FOREIGN TAXES, 1099S | 113,907 | |||
| CORPORATE AND FRANCHISE TAXES | 382 | 382 |