| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,275 | 2,638 | 2,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.875% 15 SEP 2025 | 45,232 | 44,801 |
| AMPHENOL CORP 2.8% 15 FEB 2030 | 65,236 | 58,833 |
| BAIRD CORE PLUS BOND FUND | 54,786 | 55,018 |
| BAIRD ULTRA SHORT BOND FUND | 9,244 | 9,300 |
| BAKER HUGHES CO-OBLIGOR INC 3.138% 07 NOV 2029 | 55,146 | 50,795 |
| BOOKING HOLDINGS INC 3.6% 01 JUN 2026 | 80,565 | 78,960 |
| BRANDYWINEGLOBAL CORPORATE CREDIT FUND | 8,813 | 9,267 |
| BROOKINGS SD SCH DIST #5-1 REF 27 SEP | 31,460 | 30,372 |
| BURLINGTON NORTHERN SANTA FE LLC 6.7% | 3,224 | 3,169 |
| CHARLES SCHWAB CORP | 25,791 | 26,285 |
| CLOROX CO/THE 3.1% 01 OCT 2027 | 44,737 | 43,164 |
| DICK'S SPORTING GOODS INC. 3.15% 15 JAN 2032 | 8,384 | 8,766 |
| DIGITAL REALTY TRUST LP 3.6% 01 JULY 2029 | 73,117 | 66,221 |
| EATON VANCE EMERGING MARKETS DEBT OPPORTUNITIES FUND | 5,235 | 5,580 |
| ELI LILLY & CO 4.7% 27 FEB 2033 | 15,022 | 14,705 |
| EXXON MOBIL CORP 2.61% | 67,446 | 57,028 |
| FANNIE MAE POOL 5.5% 01 MAR 2037 | 622 | 618 |
| FANNIE MAE POOL 4% 01 SEP 2041 | 10,247 | 9,503 |
| FANNIE MAE POOL 3% 01 DEC 2026 | 2,801 | 2,752 |
| FANNIE MAE 4% 01 OCT 2041 | 5,141 | 4,764 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.74% 11 MAY 2033 | 10,000 | 9,719 |
| FEDERAL FARM CREDIT BANK 0.73% 19 MAY 2025 | 89,955 | 88,752 |
| FEDERAL FARM CREDIT BANK 3.6% 11 APRIL 2030 | 2,856 | 2,839 |
| FEDERAL FARM CREDIT BANK 4.22% 23 JAN 2030 | 5,000 | 4,906 |
| FEDERAL FARM CREDIT BANK 5.04% 22 SEP 2028 | 5,000 | 5,017 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.42% 18 FEB 2031 | 59,400 | 49,330 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.57% 5 APR 2028 | 39,930 | 36,434 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.375% 28 FEB 2028 | 24,959 | 24,999 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.75% 02 MAY 2031 | 5,030 | 5,040 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.8% 12 APR 2033 | 24,386 | 24,637 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.82% 23 JUN 2026 | 24,882 | 25,013 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 5.12% 1 JUN 2033 | 1,991 | 1,997 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 5.75% 07 MAR 2034 | 5,000 | 4,991 |
| FEDERAL HOME LOAN BANK 5.3% 20 NOV 2030 | 25,000 | 25,068 |
| FEDERAL HOME LOAN BANKS 1.75% 26 AUG 2033 | 24,813 | 19,417 |
| FEDERAL HOME LOAN BANKS 1.93% 09 JUN 2031 | 70,000 | 59,037 |
| FEDERAL HOME LOAN BANKS 4% 02 OCT 2030 | 15,000 | 14,559 |
| FEDERAL HOME LOAN BANKS 4.55% 27 OCT 2034 | 15,000 | 14,710 |
| FEDERAL HOME LOAN BANKS 4.75% 10 DEC 2032 | 5,076 | 5,011 |
| FEDERAL HOME LOAN BANKS 4.75% 23 JAN 2031 | 10,000 | 9,986 |
| FEDERAL HOME LOAN BANKS 4.75% 25 MAR 2031 | 25,000 | 24,949 |
| FEDERAL HOME LOAN BANKS 4.84% 15 MAY 2030 | 10,000 | 9,976 |
| FEDERAL HOME LOAN BANKS 5.02% 17 JAN 2029 | 15,000 | 14,976 |
| FEDERAL HOME LOAN BANKS 5.05% 15 MAY 2028 | 10,000 | 9,988 |
| FEDERAL HOME LOAN BANKS 5.2% 28 SEP 2037 | 24,250 | 24,929 |
| FEDERAL HOME LOAN BANKS 6% 19 SEP 2033 | 10,000 | 10,043 |
| FEDERAL HOME LOAN BANKS CON 4% 17 SEP 2032 | 15,000 | 14,381 |
| FEDERAL HOME LOAN MORTGAGE CORP 4.5% 16 SEP 2027 | 45,000 | 45,004 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | 58,910 | 58,730 |
| FREDDIE MAC GOLD POOL 4% 01 DEC 2031 | 7,720 | 7,427 |
| GUGGENHEIM - TOTAL RETURN BOND FUND | 38,835 | 36,734 |
| HONEYWELL INC 6.625% 15 JUN 2028 | 8,535 | 8,450 |
| HUNTINGTON BANCHSHARES INC/OH 4% 15 MAY 2025 | 27,056 | 26,922 |
| L3HARRIS TECHNOLOGIES INC 5.4% 15 JAN 2027 | 30,081 | 30,367 |
| MERCK & CO INC 4.05% 17 MAY 2028 | 19,836 | 19,703 |
| MICROSOFT CORP 3.4% 15 SEP 2026 | 48,235 | 49,229 |
| MORGAN STANLEY BANK NA 5% 21 JUL 2025 | 3,995 | 4,017 |
| NORTHERN TRUST CORP 4% 10 MAY 2027 | 14,579 | 14,803 |
| NORTH IOWA ST AREA CMNTY CLG TXBL-NEW JOBS TRAINING CERTIF- 18 OCT 2022 5% 0 | 10,112 | 10,120 |
| ORACLE CORP 2.875% 25 MAR 2031 | 10,183 | 8,801 |
| OREGON ST TXBLE SUSTAINABLE BONDS-ARTICLE 17 MAY 2022 4.037% 01 MAY 2032 | 9,444 | 9,618 |
| PAYPAL HOLDINGS INC 2.85% 01 OCT 2029 | 79,923 | 68,561 |
| PIMCO INTERNATIONAL BOND FUND U.S. DOLLAR-HEDGED | 9,162 | 9,280 |
| PPG INDUSTRIES INC 2.55% 15 JUN 2030 | 31,267 | 26,468 |
| PPG INDUSTRIES INC 2.8% 15 AUG 2029 | 15,865 | 13,632 |
| RALPH LAUREN CORP 3.75% 15 SEP 2025 | 55,243 | 54,573 |
| REGENERON PHARMACEUTICALS INC 1.75% 15 SEP 2030 | 14,612 | 12,484 |
| TORO CO/THE 6.625% 01 MAY 2037 | 5,294 | 5,349 |
| TORO CO/THE 7.8% 15 JUN 2027 | 2,131 | 2,115 |
| UBER TECHNOLOGIES INC 4.8% 15 SEP 2034 | 10,000 | 9,571 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 46,046 | 44,033 |
| WELLS FARGO & COMPANY 3% 19 FEB 2025 | 24,832 | 24,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB LARGE CAP GROWTH FUND INC | 28,184 | 36,016 |
| BNY MELLON EQUITY INCOME FUND | 42,033 | 49,377 |
| FIDELITY OVERSEAS FUND/UNITED STATES | 38,773 | 48,406 |
| FIDELITY SMALL CAP GROWTH INDEX FUND | 13,024 | 13,816 |
| FMI INTERNATIONAL FUND | 40,496 | 48,944 |
| JP MORGAN MID CAP VALUE FUND | 33,772 | 32,467 |
| MFS MID CAP GROWTH FUND | 25,681 | 30,795 |
| RBC EMERGING MARKETS EQUITY FUND/USA | 28,605 | 27,615 |
| VANGUARD 500 INDEX FUND ADM - VFIAX | 94,351 | 155,500 |
| WILLIAM BLAIR SMALL CAP VALUE FUND | 13,149 | 13,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| MISCELLANEOUS FEES | 217 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,797 | 19,797 | 0 |