| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,620 | 5,310 | 5,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR NASDAQ | FMV | 32,994 | 32,994 |
| VANGUARD 500 INDEX FUND | FMV | 134,703 | 134,703 |
| JANUS HENDERSON ENTERPRISE FUND I | FMV | 77,675 | 77,675 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP CL I | FMV | 34,401 | 34,401 |
| ISHARES TR RUSSELL 2000 | FMV | 121,528 | 121,528 |
| HARDING LOEVNER INTL EQUITY PT FD INSTL CL | FMV | 47,336 | 47,336 |
| VANGUARD FTSE DEVELOPED MARKETS EFT | FMV | 43,038 | 43,038 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 46,242 | 46,242 |
| DIAMOND HILL LARGE CAP | FMV | 117,577 | 117,577 |
| ISHARES S&P 100 | FMV | 63,547 | 63,547 |
| TORTOISE ENGY INFRSTRCTR AND INCOME FD CL INSTL | FMV | 73,441 | 73,441 |
| CONOSTEGA SMALL CAP FUND INSTL CLASS | FMV | 61,508 | 61,508 |
| OAKMARK INTL FD CL INSTITUTIONAL | FMV | 60,539 | 60,539 |
| GLOBAL X FUNDS SHSUS | FMV | 92,943 | 92,943 |
| ALLSPRING SPECIAL SMALL CAP VALUE FUND | FMV | 53,254 | 53,254 |
| ISHARES EDGE MSCI MIN VOL EAFE ETF | FMV | 17,678 | 17,678 |
| ABOTT LABS | FMV | 5,769 | 5,769 |
| ABBVIE INC SHS | FMV | 6,930 | 6,930 |
| ALPHABET INC SHS CLA | FMV | 14,387 | 14,387 |
| AMAZON COM INC COM | FMV | 15,138 | 15,138 |
| AMER EXPRESS COMPANY | FMV | 2,374 | 2,374 |
| ANALOG DEVICES INC COM | FMV | 6,161 | 6,161 |
| AT&T | FMV | 3,233 | 3,233 |
| AUTOMATIC DATA PROC | FMV | 3,220 | 3,220 |
| AVALONBAY CMMUN INC | FMV | 880 | 880 |
| BECTON DICKINSON CO | FMV | 907 | 907 |
| BLACKROCK INC REG SHS | FMV | 3,075 | 3,075 |
| BLACKSTONE INC | FMV | 1,035 | 1,035 |
| BOEING COMPANY | FMV | 12,744 | 12,744 |
| BRISTOL-MYERS SQUIBB CO | FMV | 2,602 | 2,602 |
| BROADCOM INC | FMV | 5,100 | 5,100 |
| CHEVRON CORP | FMV | 4,056 | 4,056 |
| CIGNA GROUP/THE | FMV | 4,142 | 4,142 |
| CISCO SYSTEMS INC COM | FMV | 4,262 | 4,262 |
| CITIGROUP INC COM NEW | FMV | 1,971 | 1,971 |
| CME GROUP INC | FMV | 2,787 | 2,787 |
| COCA COLA COM | FMV | 2,739 | 2,739 |
| COMCAST CORP NEW CLA | FMV | 3,828 | 3,828 |
| CONOCO PHILLIPS | FMV | 4,661 | 4,661 |
| CSX CORP | FMV | 1,033 | 1,033 |
| DEERE CO | FMV | 1,271 | 1,271 |
| DISNEY WALT CO COM STK | FMV | 8,685 | 8,685 |
| DUKE ENERGY CORP NEW | FMV | 2,801 | 2,801 |
| EOG RESOURCES INC | FMV | 2,206 | 2,206 |
| EXXON MOBIL CORP COM | FMV | 8,068 | 8,068 |
| GENL DYNAMICS CORP COM | FMV | 2,371 | 2,371 |
| HOME DEPOT INC | FMV | 5,057 | 5,057 |
| HONEYWELL INTL INC DEL | FMV | 3,840 | 3,840 |
| ILLINOIS TOOL WORK INC | FMV | 3,803 | 3,803 |
| INT BUSINESS MACHINES | FMV | 3,517 | 3,517 |
| INTUITIVE SURGICAL INC | FMV | 3,132 | 3,132 |
| INVESCO FTSE RAFI US | FMV | 12,102 | 12,102 |
| JOHNSON AND JOHNSON COM | FMV | 7,665 | 7,665 |
| JP MORGAN CHASE & CO | FMV | 15,341 | 15,341 |
| KKR & CO INC CLA | FMV | 2,514 | 2,514 |
| KLA CORP | FMV | 3,781 | 3,781 |
| LAM RESH CORP | FMV | 1,734 | 1,734 |
| LOCKHEED MARTIN CORP | FMV | 1,944 | 1,944 |
| LOWE'S COMPANIES INC | FMV | 2,221 | 2,221 |
| MARRIOTT INTL INC NEW A | FMV | 2,232 | 2,232 |
| MARSH & MCLENNAN COS INC | FMV | 5,947 | 5,947 |
| MCDONALDS CORP CORP COM | FMV | 3,479 | 3,479 |
| MCKENSSION CORPORATION COM | FMV | 3,989 | 3,989 |
| MERCK AND CO INC SHS | FMV | 2,189 | 2,189 |
| META PLATFORMS INC | FMV | 16,980 | 16,980 |
| MICROSOFT CORP | FMV | 16,860 | 16,860 |
| MONDELEZ INTERNATIONAL | FMV | 4,062 | 4,062 |
| MORGAN STANLEY | FMV | 6,286 | 6,286 |
| NETFLIX COM INC | FMV | 13,370 | 13,370 |
| NEXTERA ENERGY INC SHS | FMV | 932 | 932 |
| NIKE INC CL B | FMV | 2,043 | 2,043 |
| NORTHROP GRUMMAN CORP | FMV | 2,346 | 2,346 |
| NVIDIA | FMV | 22,024 | 22,024 |
| ORACLE COR $0.01 DEL | FMV | 10,998 | 10,998 |
| PACCAR INC | FMV | 2,913 | 2,913 |
| PARKER HANNIFIN CORP | FMV | 3,816 | 3,816 |
| PAYPAL HOLDINGS INC SHS | FMV | 2,134 | 2,134 |
| PEPSICO INC | FMV | 3,649 | 3,649 |
| PFIZER INC | FMV | 2,308 | 2,308 |
| PNC FINCL SERVICES GROUP | FMV | 4,436 | 4,436 |
| PROCTER & GAMBLE CO | FMV | 4,527 | 4,527 |
| PROGRESSIVE CRP OHIO | FMV | 4,553 | 4,553 |
| PROLOGIS INC | FMV | 3,277 | 3,277 |
| PUBLIC STORAGE $0.10 | FMV | 898 | 898 |
| QUALCOMM INC | FMV | 4,455 | 4,455 |
| REGENERON PHARMACTCLS | FMV | 3,562 | 3,562 |
| RTX CORP | FMV | 2,430 | 2,430 |
| SALESFORCE INC | FMV | 7,355 | 7,355 |
| SOUTHERN COMPANY | FMV | 4,939 | 4,939 |
| STARBUCKS CORP | FMV | 3,376 | 3,376 |
| TARGERT CORP COM | FMV | 1,217 | 1,217 |
| TESLA INC | FMV | 21,404 | 21,404 |
| TEXAS INSTRUMENTS | FMV | 1,688 | 1,688 |
| THERMO FISHER SCIENTIFIC | FMV | 2,601 | 2,601 |
| TJX COS INC NEW | FMV | 2,175 | 2,175 |
| UNION PACIFIC CORP | FMV | 5,245 | 5,245 |
| UNITED HEALTH GROUP INC | FMV | 5,564 | 5,564 |
| VERTEX PHARMCTLS INC | FMV | 5,235 | 5,235 |
| VISA INC CL A SHRS | FMV | 13,906 | 13,906 |
| WALMART INC | FMV | 6,144 | 6,144 |
| WASTE MANAGEMENT INC NEW | FMV | 2,018 | 2,018 |
| WELLS FARGO & CO | FMV | 5,408 | 5,408 |
| WORKDAY INC CLA | FMV | 2,064 | 2,064 |
| YUM CHINA HOLDINGS INC | FMV | 867 | 867 |
| AMEREN CORP | FMV | 1,248 | 1,248 |
| AMN ELEC POWER CO | FMV | 1,291 | 1,291 |
| AUTODESK INC DEL PV$0.01 | FMV | 6,503 | 6,503 |
| AVERY DENNISON CORP | FMV | 936 | 936 |
| BANK NEW YORK MELLON CORP | FMV | 2,843 | 2,843 |
| BLOCK INC | FMV | 2,380 | 2,380 |
| BOOZ ALLEN HAMILTON HLDG | FMV | 772 | 772 |
| CMS ENERGY CORP | FMV | 600 | 600 |
| CUMMIS INC COM | FMV | 1,394 | 1,394 |
| DOMINION ENERGY INC | FMV | 2,962 | 2,962 |
| DTE ENERGY COMPANY | FMV | 483 | 483 |
| EBAY INC COM | FMV | 1,115 | 1,115 |
| ENTERGY CORP NEW | FMV | 2,123 | 2,123 |
| EXPEDITORS INTL WASH INC | FMV | 2,437 | 2,437 |
| FACTSET RESH SYS INC | FMV | 2,882 | 2,882 |
| GENERAL MILLS | FMV | 1,722 | 1,722 |
| GENUINE PARTS CO | FMV | 701 | 701 |
| ILLUMINA INC COM | FMV | 2,138 | 2,138 |
| ISHARES CORE S&P MID CAP | FMV | 18,381 | 18,381 |
| KENVUE INC | FMV | 1,815 | 1,815 |
| MONSTER BEVERAGE SHS | FMV | 5,203 | 5,203 |
| NASDAQ OMX GRP INC | FMV | 1,855 | 1,855 |
| PACKAGING CORP AMERICA | FMV | 1,351 | 1,351 |
| PPG INDUSTRIES INC SHS | FMV | 1,314 | 1,314 |
| PUB SVC ENTERPRISE GRP | FMV | 1,098 | 1,098 |
| VALERO ENERGY CORP NEW | FMV | 1,961 | 1,961 |
| WEC ENERGY GROUP INC SHS | FMV | 1,128 | 1,128 |
| YUM BRANDS INC | FMV | 2,012 | 2,012 |
| SEI INVT CO PA PV $0.01 | FMV | 2,722 | 2,722 |
| ACCENTURE PLC SHS | FMV | 6,332 | 6,332 |
| AON PLC REG SHS | FMV | 3,232 | 3,232 |
| CHUBB LTD | FMV | 5,802 | 5,802 |
| DIAGEO PLC SPSD ADR NEW | FMV | 1,907 | 1,907 |
| EATON CORP PLC | FMV | 1,991 | 1,991 |
| LINDE PLC NEW | FMV | 2,512 | 2,512 |
| MEDTRONICS PLC SHS | FMV | 1,677 | 1,677 |
| NESTLE S A REP RG SH ADR | FMV | 1,552 | 1,552 |
| NOVARTIS ADR | FMV | 2,238 | 2,238 |
| NOVO NORDISK A S ADR | FMV | 3,699 | 3,699 |
| NXP SEMICONDUCTORS N.V. | FMV | 1,663 | 1,663 |
| ROCHE HLDG LTD SPN ADR | FMV | 1,744 | 1,744 |
| SHOPIFY INC CL A | FMV | 5,635 | 5,635 |
| TRANE TECHNOLOGIES PLC | FMV | 2,585 | 2,585 |
| ALBABA GROUP HOLDINHG LT | FMV | 1,526 | 1,526 |
| MACQUARE EMERGING MARKETS FD CL R6 | FMV | 36,579 | 36,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE EXPENSES | 123 | 0 | 123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 2,612 | 0 | 2,612 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS/LOSSES | 242,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,138 | 11,138 | 0 | |
| BANK FEES | 20 | 20 | 0 |
| Name | Address |
|---|---|
| MATTHEW W PAYNE |
3128 INLET ROAD VIRGINIA BEACH,VA23454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 666 | 666 | 0 | |
| FEDERAL TAXES | 2,100 | 0 | 0 |