| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHRYN J ISBELL CPA PC | 4,068 | 3,661 | 0 | 407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC - 759 SH | 15,084 | 17,282 |
| BCE INC - 630 SH | 27,995 | 14,603 |
| CHEVRON CORP - 227 SH | 27,941 | 32,879 |
| DUKE ENERGY CORP NEW - 443 SH | 24,982 | 47,729 |
| ENBRIDGE INC - 617 SH | 27,976 | 26,179 |
| JOHNSON & JOHNSON - 323 SH | 19,735 | 46,712 |
| McDONALDS CORP - 120 SH | 12,524 | 34,787 |
| MERCK & CO INC - 526 SH | 23,807 | 52,326 |
| MICROSOFT CORP - 552 SH | 21,348 | 232,668 |
| PFIZER INC - 1415 SH | 23,699 | 37,540 |
| PROCTOR & GAMBLE CO - 310 SH | 24,994 | 51,972 |
| VERIZON COMMUNICATIONS - 977 SH | 23,356 | 39,070 |
| ILLINOIS TOOL WORKS INC - 296 SH | 39,892 | 75,054 |
| LINDE PLC - 94 SH | 11,296 | 39,355 |
| NUTRIEN LIMITED - 892 SH | 52,846 | 39,917 |
| PEPSICO INC - 341 SH | 39,957 | 51,852 |
| UNITED PARCEL SERVICE INC - 179 SH | 19,973 | 22,572 |
| BROADCOM INC - 1240 SH | 39,906 | 287,482 |
| CISCO SYSTEMS INC - 813 SH | 39,957 | 48,130 |
| STARBUCKS CORP - 450 SH | 40,036 | 41,063 |
| AMERICAN TOWER CORP REIT - 113 SH | 30,326 | 20,725 |
| FMC CORP - 274 SH | 30,447 | 13,319 |
| HONEYWELL INT'L INC - 142 SH | 30,619 | 32,076 |
| LOCKHEED MARTIN CORP - 83 SH | 30,371 | 40,333 |
| RAYTHEON TECHNOLOGIES CORP - 335 SH | 30,511 | 38,766 |
| SNAP ON TOOLS INC - 136 SH | 30,399 | 46,169 |
| ACCENTURE PLC IRELAND - 115 SH | 36,204 | 40,456 |
| ALPHABET INC - 210 SH | 18,806 | 39,753 |
| AMAZON - 525 SH | 45,225 | 115,180 |
| LOWES COMPANIES INC - 165 SH | 35,296 | 40,722 |
| MEDTRONIC PLC - 550 SH | 44,928 | 43,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANKLIN INCOME FD - 21962.233 | FMV | 50,000 | 51,611 |
| FIDELITY PURITAN FUND (ORIGINAL) | FMV | 15,586 | 26,932 |
| VANGUARD LT INVESTEMENT - 2749.67 SH | FMV | 23,846 | 20,705 |
| VANGUARD ST FEDERAL ADMIRAL -4729.438 SH | FMV | 49,020 | 48,004 |
| VANGUARD WELLESLEY INCOME ADM - 1521.924 | FMV | 78,030 | 91,300 |
| LORD ABBETT US GOVT & GSE MN A | FMV | 61,978 | 61,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 2,090 | 9,590 | 9,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O LIABILITY INSURANCE | 823 | 823 | ||
| OFFICE EXPENSES | 370 | 370 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL LEASE BONUS | 80,000 | 80,000 | 80,000 |
| ROYALTY INCOME | 201,414 | 201,414 | 201,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JUDY STEEL, GRANT ADMIN | 2,400 | 0 | 0 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 808 | 808 | 808 | |
| NET INVESTMENT INCOME TAX | 911 | 911 | ||
| TAXES-PROPERTY/AD VALOREM | 9,208 | 9,208 | 9,208 |