| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 9,262 | 2,779 | 6,483 | |
| FINANCIAL STATEMENT AUDIT AND TAX SERVICES | 20,326 | 6,097 | 14,229 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2024-07-31 | 89,144 | SL | 7.000000000000 | 2,861 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE K-1 GAIN/LOSS - UBTI | PURCHASED | 96 | COST | 0 | -96 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALERCE MEDICAL TECHNOLOGY PARTNERS | FMV | 2,016,000 | 2,016,000 |
| PRIVATE CREDIT FUND I LLC | FMV | 9,689,313 | 9,689,313 |
| PRIVATE EQUITY PARTNERS (ASIA) LP | FMV | 91,758 | 91,758 |
| PRIVATE MARKET FUND 2021 LLC | FMV | 6,447,447 | 6,447,447 |
| PRIVATE MARKETS FUND 2019 LP | FMV | 3,926,984 | 3,926,984 |
| PRIVATE MARKETS FUND 2023 SCSP | FMV | 1,005,275 | 1,005,275 |
| RIIFL CORE BD FD | FMV | 9,517,693 | 9,517,693 |
| RIIFL EMERGING MKTS EQUITY PLUS | FMV | 1,598,857 | 1,598,857 |
| RIIFL GLOBAL EQUITY PLUS FUND | FMV | 17,516,654 | 17,516,654 |
| RIIFL INTL EQUITY FD | FMV | 3,512,711 | 3,512,711 |
| RIIFL LARGE CAP US EQUITY INDEX FUND | FMV | 7,357,970 | 7,357,970 |
| RIIFL REAL ESTATE EQUITY FD | FMV | 1,090,352 | 1,090,352 |
| RIIFL SM CAP US EQUITY FD | FMV | 1,269,571 | 1,269,571 |
| RUSSELL TTL RETURN Q CL B | FMV | 4,202,833 | 4,202,833 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 89,144 | 2,861 | 86,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 169,334 | 50,800 | 118,534 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 906,379 | 785,423 | 785,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 17 | 0 | 17 | |
| DUES AND SUBSCRIPTIONS | 7,829 | 2,349 | 5,480 | |
| FILING FEES AND LICENSES | 314 | 0 | 314 | |
| INSURANCE | 9,894 | 2,968 | 6,926 | |
| OFFICE EXPENSES | 21,946 | 6,584 | 15,362 | |
| OTHER BOARD EXPENSES | 10,259 | 3,078 | 7,181 | |
| SCHEDULE K-1 EXPENSES | 104,947 | 104,906 | 0 | |
| TELEPHONE AND INTERNET | 1,817 | 545 | 1,272 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME | 967,675 | 964,069 | 967,675 |
| SCHEDULE K-1 INCOME - UBTI | -347 | -347 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 982,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 911,335 | 802,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 166,710 | 166,710 | 0 | |
| MANAGEMENT FEES | 175,357 | 52,607 | 122,750 | |
| MEMBER FEES | 5,000 | 1,500 | 3,500 |
| Name | Address |
|---|---|
| M LEE PEARCE LIVING TRUST |
777 ARTHUR GODFREY ROAD 400 MIAMI BEACH,FL33140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 26,747 | 0 | 0 |