| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 110,987 | 17,920 | 11,488 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | P | 19,245,250 | 10,179,703 | 9,065,547 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Fixed Income | 4,540,734 | 4,540,734 |
| Global fixed income | 2,167,836 | 2,167,836 |
| Other fixed income | 1,004,223 | 1,004,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Consumer goods | 4,542,650 | 4,542,650 |
| Consumer Services | 1,264,218 | 1,264,218 |
| Financials | 13,898,020 | 13,898,020 |
| Healthcare | 10,964,230 | 10,964,230 |
| Technology | 0 | 0 |
| Telecommunications | 22,381,808 | 22,381,808 |
| Global Equity | 8,538,111 | 8,538,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other marketable alternatives | FMV | 7,996,460 | 7,996,460 |
| Hedge Funds and Fund of funds | FMV | 17,860,609 | 17,860,609 |
| Private equity funds | FMV | 44,475,869 | 44,475,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 46,746 | 11,686 | 35,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 70,309 | 99,766 | 99,766 |
| Benefit Interests in CRTs | 4,754,391 | 4,981,240 | 4,981,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative expenses | 7,679 | |||
| insurance expense | 2,851 | |||
| Partnership investment expenses | 546,425 | |||
| Office expenses | 8,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income from pass through | 0 | 107,744 | 0 |
| Description | Amount |
|---|---|
| Change in Value of CRUTS | 226,849 |
| Unrealized gain | 8,525,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred excise tax | 815,032 | 1,000,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 1,091,668 | 1,091,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 235,128 | 2,175 |