| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 1,000 | 1,488 | 1,488 |
| Description | Amount |
|---|---|
| ACCRUAL OF ACCOUNTS PAYABLE | 2,500 |
| Unrealized Loss on Investments | 1,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REFUND OF BANK CHARGES | -15 |
| Description | Amount |
|---|---|
| PRESENT VALUE OF ANNUITY CALCULATION | 35,109 |