| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STUDIO | 1992-08-01 | 23,600 | 23,504 | ARP | 31.5 | 96 | 0 | 0 | |
| 1601 NORTH MAPLE | 1998-02-02 | 61,364 | 57,737 | ARR | 27.5 | 2,231 | 0 | 0 | |
| LEASE IMPROVEMENTS | 2002-12-24 | 5,957 | 5,957 | ARP | 0 | 0 | 0 | 0 | |
| COMPUTER RADIO STATION | 2020-11-18 | 5,118 | 5,118 | M | 5 | 0 | 0 | 0 | |
| 1601 MAIN - HEATING UNIT | 2010-11-23 | 3,000 | 3,000 | M | 5 | 0 | 0 | 0 | |
| 205 WEST 16TH | 1998-06-06 | 54,000 | 50,152 | ARR | 27.5 | 1,964 | 0 | 0 | |
| RADIO STATION BSW | 2011-05-31 | 7,085 | 7,085 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-06-24 | 2,320 | 2,320 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-09-26 | 2,119 | 2,119 | M | 5 | 0 | 0 | 0 | |
| LAPTOP COMPUTER KJBN | 2016-05-16 | 690 | 689 | M | 5 | 0 | 0 | 0 | |
| COMPRESSOR | 2016-08-11 | 2,108 | 2,108 | M | 7 | 0 | 0 | 0 | |
| LAND 2700 RIVER BEND | 1992-08-01 | 0 | 0 | NDA | 0 | 0 | 0 | 0 | |
| LAND NORTH ARGENTA | 1992-08-01 | 0 | 0 | NDA | 0 | 0 | 0 | 0 | |
| LAPTOP COMPUTER KJBN | 2020-04-23 | 1,070 | 904 | M | 5 | 122 | 0 | 0 | |
| RADIO TOWER LIGHTING | 2021-01-29 | 5,000 | 3,521 | M | 5 | 576 | 0 | 0 | |
| IP RADIO STSTION EQUIPMENT | 2023-12-14 | 88,000 | 371 | M | 5 | 1,268 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 273304BUILDING AND EQUIPMENT | 429,518 | 0 | 429,518 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FULL COUNSEL MINISTRIES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 472,451 |
| Balance Due | 721,575 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATES | 14,325 | 23,103 | 23,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | 25 | 0 | 0 |
| BANK CARD FEES | 318 | 318 | 0 | 0 |
| GROUNDS SERVICE | 1,050 | 600 | 0 | 0 |
| LICENSES AND PERMITS | 8,717 | 0 | 0 | 0 |
| REPAIRS | 1,780 | 0 | 0 | 0 |
| TELEPHONE | 5,762 | 5,762 | 0 | 0 |
| UTILITIES | 4,189 | 3,477 | 0 | 0 |
| CONTRACT LABOR | 13,804 | 13,804 | 0 | 0 |
| SECURITY | 576 | 288 | 0 | 0 |
| PAYROLL TAXES | 4,434 | 1,983 | 0 | 0 |
| OFFICE EXPENSE | 2,662 | 2,271 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RADIO PROGRAM FEES | 42,760 | 0 | 0 |
| OTHER REVENUE | 1,389 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 1,062 | 0 | 0 | 0 |