| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,777 | 7,889 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASDIN PRIVATE GROWTH EQ FUND LP | 1,827,415 | 1,405,077 |
| CASDIN PRIVATE GROWTH EQ II FUND LP | 1,562,168 | 1,712,311 |
| COATUE OFFSHORE FUND LTD | 3,500,000 | 4,386,322 |
| DURABLE CAP OFFSHORE FUND LTD | 12,000,000 | 13,476,884 |
| LCP X (OFFSHORE), LP | 914,598 | 1,122,976 |
| RA CAPITAL HEALTHCARE INTL FUND | 5,000,000 | 5,035,947 |
| SEMPER VIC PARTNERS LP | 1,877,261 | 11,575,339 |
| TIGER GLOBAL PRIVATE INV PARTNERS | 1,899,762 | 1,363,971 |
| VANGUARD INSTL INDEX FUND | 10,136,023 | 43,212,079 |
| KING STREET CAPITAL LTD | 0 | 127,105 |
| AKO GLOBAL LONG-ONLY FUND LTD | 10,000,000 | 10,208,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR ROCK CAPITAL PARTNERS LLC | AT COST | 0 | 13,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS-CASDIN K-1 | 25,801 | 25,801 | 0 | 0 |
| OTHER DEDUCTIONS-CASDIN II K-1 | 31,250 | 31,250 | 0 | 0 |
| OTHER DEDUCTIONS-SEMPER K-1 | 18,505 | 18,505 | 0 | 0 |
| OTHER DEDUCTIONS-TIGER GLOBAL | 71 | 71 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASDIN II ROCK K-1 OTHER INC | -112 | -112 | 0 |
| SEMPER VIC K-1 OTHER INC | 28,534 | 28,534 | 0 |
| CASDIN ROCK K-1 OTHER INCOME | 585 | 585 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 6,000 | 6,000 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 84,000 | 84,000 | 0 | 0 |
| BANK FEES | 30 | 30 | 0 | 0 |
| PROFESSIONAL FEES | 5,471 | 5,471 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID-SEMPER VIC K-1 | 33,168 | 33,168 | 0 | 0 |