| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBIZ INC | 350 | 175 | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FFCB | 48,806 | 48,806 |
| FFCB AAA S&P | 59,247 | 59,247 |
| FFCB AAA S&P | 99,732 | 99,732 |
| PUBLIC SERVICE ENTE 3% | 59,574 | 59,574 |
| CITIGROUP INC. 4% | 39,557 | 39,557 |
| THE WALT DISNEY C 3.7% | 59,573 | 59,573 |
| CHEVRON CORP 2.954% | 58,788 | 58,788 |
| THE GOLDMAN SACHS 1.4% | 66,528 | 66,528 |
| JPMORGAN CHASE 2.95% | 58,457 | 58,457 |
| BRISTOL-MYERS SQU 6.8% | 66,500 | 66,500 |
| AMERICAN EXPRESS 3.3% | 33,902 | 33,902 |
| APPLE INC. 2.9% | 96,140 | 96,140 |
| BNY MELLON INVESTME 3% | 70,031 | 70,031 |
| THE HOME DEPOT-3.9% | 48,731 | 48,731 |
| MASTERCARD INC | 93,176 | 93,176 |
| BANK OF AMERICA | 39,932 | 39,932 |
| ESTEE LAUDERCO | 44,495 | 44,495 |
| CVS HEALTH CORP 3.75% | 59,535 | 59,535 |
| NEXTERA ENERGY | 42,357 | 42,357 |
| NORTHREN TRUST 6.125 | 63,306 | 63,306 |
| ADOBE INC | 49,456 | 49,456 |
| RHODE ISLAND | 55,365 | 55,365 |
| NEW YORK NY CIT | 47,725 | 47,725 |
| LOUDOUN CNTY | 47,018 | 47,018 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIO-TECHNE CORP | 16,495 | 16,495 |
| BROWN & BROWN INC | 63,865 | 63,865 |
| CACI INTL INC | 18,991 | 18,991 |
| CDW CORP | 41,596 | 41,596 |
| CLEAN HBRS INC | 41,655 | 41,655 |
| CORE & MAIN INC | 57,681 | 57,681 |
| DAYFORCE INC | 57,095 | 57,095 |
| EMCOR GROUP INC | 31,773 | 31,773 |
| ENTEGRIS INC | 30,015 | 30,015 |
| FORTUNE BRANDS INNOVATIO | 50,564 | 50,564 |
| ITT INC | 61,581 | 61,581 |
| LABCORP HLDGS INC | 30,500 | 30,500 |
| LIVE NATION ENTRTMNT | 78,477 | 78,477 |
| MARTIN MARIETTA MATERIAL | 60,947 | 60,947 |
| MIDDLEBY CORP THE | 67,319 | 67,319 |
| MORNINGSTAR INC | 62,637 | 62,637 |
| PAYCHEX INC | 34,214 | 34,214 |
| PTC INC | 14,710 | 14,710 |
| SERVICE CORP INTL | 56,273 | 56,273 |
| SIGNET JEWLERS LTD | 38,499 | 38,499 |
| SMITH A O CORP | 26,534 | 26,534 |
| STERIS PLC F | 48,718 | 48,718 |
| TELEDYNE TECHNOLOGIE | 36,666 | 36,666 |
| TORO CO | 30,598 | 30,598 |
| TRACTOR SUPPLY COMP | 35,816 | 35,816 |
| TRIMBLE INC | 61,616 | 61,616 |
| VIKING HLDGS LTD F | 57,895 | 57,895 |
| WABTEC | 73,940 | 73,940 |
| QUANTA SERVICES INC | 14,538 | 14,538 |
| REVVITY INC | 15,402 | 15,402 |
| TEMPUR SEALY INTERNTNL I | 78,789 | 78,789 |
| SPROTT PHYSICAL GOLD ETV | 244,097 | 244,097 |
| CAUSEWAY INTERNATIONAL V | 324,153 | 324,153 |
| HARDING LOEVNER INTERNAT | 185,325 | 185,325 |
| ADDUS HOMECARE CORP | 27,577 | 27,577 |
| ADVANCED ENERGY IND | 22,895 | 22,895 |
| ALAMO GROUP INC | 23,239 | 23,239 |
| AMBARELLA INC | 21,167 | 21,167 |
| AMN HEALTHCARE SRVCS | 7,941 | 7,941 |
| ATLANTIC UNION BANKSHARE | 27,387 | 27,387 |
| AVANOS MEDICAL INC | 15,299 | 15,299 |
| BALCHEM CORP | 22,493 | 22,493 |
| BENCHMARK ELECTRONIC | 27,694 | 27,694 |
| BLACKBAUD INC | 21,954 | 21,954 |
| BOOT BARN HOLDINGS | 34,919 | 34,919 |
| C S W INDUSTRIALS INC | 24,696 | 24,696 |
| C T S CORP | 17,137 | 17,137 |
| CASS INFORMATION SYS | 13,868 | 13,868 |
| CHESAPEAKE UTIL CORP | 17,110 | 17,110 |
| COHU INC | 17,008 | 17,008 |
| DIODES INC | 18,624 | 18,624 |
| DORMAN PRODUCTS INC | 27,076 | 27,076 |
| ENERSYS | 22,553 | 22,553 |
| ENPRO INDUSTRIES INC | 32,766 | 32,766 |
| ESCO TECHNOLOGIES INC | 25,443 | 25,443 |
| EXLSERVICE HOLDINGS | 28,936 | 28,936 |
| FRANKLIN ELECTRIC CO | 17,833 | 17,833 |
| I C F INTERNTNL | 25,869 | 25,869 |
| IDACORP INC | 21,965 | 21,965 |
| INTEGER HLDGS CORP | 39,226 | 39,226 |
| KAISER ALUMINUM CORP | 20,167 | 20,167 |
| KFORCE INC | 25,572 | 25,572 |
| KORN FERRY | 25,294 | 25,294 |
| LGI HOMES INC | 17,254 | 17,254 |
| LIVERAMP HLDGS INC | 16,278 | 16,278 |
| MARCUS & MILLICHAP | 26,552 | 26,552 |
| MERCANTILE BANK CORP | 13,569 | 13,569 |
| MOELIS & CO | 33,098 | 33,098 |
| MONARCH CASINO&RESRT | 22,960 | 22,960 |
| NETSTREIT CORP | 13,584 | 13,584 |
| NORTHERN OIL AND GAS | 23,708 | 23,708 |
| OLLIES BARGAIN OUTLET HO | 31,163 | 31,163 |
| ORIGIN BANCORP INC | 16,146 | 16,146 |
| PATRICK INDS INC | 26,918 | 26,918 |
| POWER INTEGRATIONS | 20,238 | 20,238 |
| SEACOAST BK CORP FLA | 19,133 | 19,133 |
| SELECTIVE INS GROUP | 30,394 | 30,394 |
| SOUTHSTATE CORP | 19,995 | 19,995 |
| STEWART INFO SVCS CO | 23,554 | 23,554 |
| SUPERNUS PHARMA | 13,162 | 13,162 |
| THE BALDWIN INSURANCE SVCS | 19,419 | 19,419 |
| U M B FINL CORP | 22,911 | 22,911 |
| ACUSHNET HOLDINGS CORP | 19,973 | 19,973 |
| ENOVIS CORP | 25,582 | 25,582 |
| NV5 GLOBAL INC | 19,349 | 19,349 |
| SIMULATIONS PLUS INC | 11,965 | 11,965 |
| SM ENERGY CO | 23,178 | 23,178 |
| VIAVI SOLUTIONS INC | 13,675 | 13,675 |
| VITAL ENERGY INC | 15,213 | 15,213 |
| AGREE REALTY CORP | 12,188 | 12,188 |
| CARETRUST REIT INC | 15,446 | 15,446 |
| SUNSTONE HOTEL INVTS | 16,659 | 16,659 |
| ANSYS INC | 13,831 | 13,831 |
| APPFOLIO INC | 19,738 | 19,738 |
| ATLASSIAN CORP | 10,465 | 10,465 |
| CADENCE DESIGN SYS INC | 12,319 | 12,319 |
| CARMAX INC | 15,780 | 15,780 |
| CBRE GROUP INC | 24,551 | 24,551 |
| COSTAR GROUP INC | 25,057 | 25,057 |
| ECOLAB INC | 28,118 | 28,118 |
| EDWARDS LIFESCIENCES | 11,993 | 11,993 |
| ENDAVA PLC | 4,666 | 4,666 |
| ENTEGRIS INC | 8,420 | 8,420 |
| FASTENAL CO | 5,321 | 5,321 |
| FLOOR & DECOR HOLDINGS I | 10,269 | 10,269 |
| GOOSEHEAD INSURANCE INC | 21,980 | 21,980 |
| GUIDEWIRE SOFTWARE | 16,352 | 16,352 |
| HEICO CORP | 22,888 | 22,888 |
| IDEX CORP | 9,209 | 9,209 |
| MARKEL CORP | 24,167 | 24,167 |
| MEDPACE HLDGS INC | 7,974 | 7,974 |
| METTLER-TOLEDO INTL INC | 13,460 | 13,460 |
| MICROCHIP TECHNOLOGY INC | 8,430 | 8,430 |
| MONOLITHIC PWR SYS INC | 9,467 | 9,467 |
| MOODYS CORP | 15,148 | 15,148 |
| MSCI INC | 12,000 | 12,000 |
| OLD DOMINION FREIGHT | 22,579 | 22,579 |
| SITEONE LANDSCAPE SUPPLY | 9,883 | 9,883 |
| TRANSDIGM GROUP INC | 19,009 | 19,009 |
| TYLER TECHNOLOGIES | 6,920 | 6,920 |
| VEEVA SYSTEMS INC | 27,122 | 27,122 |
| VERISK ANALYTICS INC | 6,886 | 6,886 |
| VULCAN MATERIALS COM | 31,125 | 31,125 |
| WASTE CONNECTIONSINC | 17,501 | 17,501 |
| WEST PHARMACEUTICAL SVCS | 18,671 | 18,671 |
| WNS HOLDINGS LIMITED F | 12,464 | 12,464 |
| BIO-TECHNE CORP | 22,761 | 22,761 |
| KINSALE CAPITAL GROUP IN | 13,024 | 13,024 |
| REPLIGEN CORP | 15,114 | 15,114 |
| VERALTO CORP | 23,935 | 23,935 |
| ALLSTATE CORP | 14,459 | 14,459 |
| AMEREN CORP | 17,293 | 17,293 |
| AUTOZONE INC | 16,010 | 16,010 |
| BAKER HUGHES CO. | 14,480 | 14,480 |
| BRUNSWICK CORP | 7,826 | 7,826 |
| CAE INC F | 20,710 | 20,710 |
| C M S ENERGY CORP | 16,862 | 16,862 |
| CNH INDL N V F | 9,970 | 9,970 |
| CONAGRA BRANDS INC | 15,374 | 15,374 |
| COUSINS PPTYS INC | 13,604 | 13,604 |
| CROWN HLDGS INC | 16,290 | 16,290 |
| DIAMONDBACK ENERGY | 10,485 | 10,485 |
| DOLLAR TREE INC | 19,634 | 19,634 |
| ELECTRONIC ARTS INC | 12,582 | 12,582 |
| EXPAND ENERGY CORP | 18,118 | 18,118 |
| EXPEDIA GROUP INC. | 22,732 | 22,732 |
| F M C CORP | 14,875 | 14,875 |
| GATES INDL CORP PLC | 22,586 | 22,586 |
| HANOVER INSURANCE | 22,116 | 22,116 |
| HOLOGIC INC | 12,039 | 12,039 |
| HUMANA INC | 12,939 | 12,939 |
| JONES LANG LASALLE INC | 13,416 | 13,416 |
| L3HARRIS TECHNOLOGIES IN | 18,084 | 18,084 |
| LITTELFUSE INC | 18,616 | 18,616 |
| M & T BANK CORP | 8,460 | 8,460 |
| NORFOLK SOUTHN CORP | 16,194 | 16,194 |
| PINNACLE FINL PARTNR | 11,553 | 11,553 |
| PUB SVC ENTERPISE GP | 17,405 | 17,405 |
| QUEST DIAGNOSTIC INC | 15,539 | 15,539 |
| REGAL BELOIT CORP | 17,530 | 17,530 |
| S B A COMMUNICATIONS | 9,782 | 9,782 |
| SNAP ON INC | 17,653 | 17,653 |
| SYNCHRONY FINL | 11,700 | 11,700 |
| TYSON FOODS INC | 10,052 | 10,052 |
| AVANTOR INC | 17,636 | 17,636 |
| COGNIZANT TECH SOLU | 15,688 | 15,688 |
| FIRST HORIZON CORP | 11,963 | 11,963 |
| GLOBAL PAYMENTS INC | 16,249 | 16,249 |
| KEYSIGHT TECH INC | 15,742 | 15,742 |
| MIDDLEBY CORP THE | 18,015 | 18,015 |
| RESTAURANT BRANDS F | 17,142 | 17,142 |
| ABBOTT LABORATORIES | 131,321 | 131,321 |
| ABBVIE INC | 36,784 | 36,784 |
| ACCENTURE PLC IRELAND F | 36,234 | 36,234 |
| AMAZON.COM, INC. | 73,057 | 73,057 |
| AMERICAN INTL GROUP | 164,819 | 164,819 |
| AON PLC F | 80,811 | 80,811 |
| BANK AMERICA CORP | 134,135 | 134,135 |
| BECTON DICKINSON&CO | 74,413 | 74,413 |
| BERKSHIRE HATHAWAY | 131,904 | 131,904 |
| BUILDERS FIRSTSOURCE INC | 44,022 | 44,022 |
| CARMAX INC | 83,150 | 83,150 |
| CATERPILLAR INC | 66,022 | 66,022 |
| COLGATE PALMOLIVE CO | 67,819 | 67,819 |
| CONOCOPHILLIPS | 139,334 | 139,334 |
| DEERE & CO | 65,674 | 65,674 |
| DOMINION ENERGY INC | 44,219 | 44,219 |
| FREEPORT-MCMORAN INC | 48,590 | 48,590 |
| GENERAL MOTORS CO | 103,930 | 103,930 |
| HARTFORD FINL SVC GP | 53,387 | 53,387 |
| HCA HEALTHCARE INC | 66,633 | 66,633 |
| HOME DEPOT INC | 41,233 | 41,233 |
| INTERNTNL PAPER CO | 39,773 | 39,773 |
| KEYCORP NEW | 58,567 | 58,567 |
| LABCORP HLDGS INC | 75,217 | 75,217 |
| LULULEMON ATHELTICA INC | 62,715 | 62,715 |
| L3HARRIS TECHNOLOGIES IN | 53,621 | 53,621 |
| MARTIN MARIETTA MATERIAL | 48,551 | 48,551 |
| MEDTRONIC PLC | 59,830 | 59,830 |
| N V R INC | 40,895 | 40,895 |
| NASDAQ INC | 63,858 | 63,858 |
| PARKER-HANNIFIN CORP | 33,710 | 33,710 |
| PFIZER INC | 92,112 | 92,112 |
| SS&C TECHNOLOGS HLDG | 72,067 | 72,067 |
| STARBUCKS CORP | 49,731 | 49,731 |
| SYSCO CORP | 94,505 | 94,505 |
| TEXAS INSTRUMENTS | 113,444 | 113,444 |
| UNION PACIFIC CORP | 75,937 | 75,937 |
| VISA INC | 68,581 | 68,581 |
| WASTE MANAGEMENT INC | 73,048 | 73,048 |
| WELLS FARGO & CO | 43,338 | 43,338 |
| ALLSTATE CORP | 25,641 | 25,641 |
| DIAMONDBACK ENERGY | 77,328 | 77,328 |
| FERGUSON PLC NEW F | 56,931 | 56,931 |
| REGAL REXNORD CORP | 59,415 | 59,415 |
| S B A COMMUNICATIONS | 59,102 | 59,102 |
| TARGET CORP | 66,644 | 66,644 |
| MICROSOFT CORP | 201,477 | 201,477 |
| WELLS FARGO & 4.75% PFD | 23,664 | 23,664 |
| DRIEHAUS MICRO CAP GROWT | 449,389 | 449,389 |
| SMEAD VALUE | 473,603 | 473,603 |
| INTUIT INC | 110,616 | 110,616 |
| MICROSOFT CORP | 173,237 | 173,237 |
| NVIDIA CORP | 207,344 | 207,344 |
| VERISK ANALYTICS INC | 49,853 | 49,853 |
| VISA INC | 107,138 | 107,138 |
| AGILENT TECHNOLOGIES | 33,719 | 33,719 |
| AIRBNB INC | 60,054 | 60,054 |
| ALPHABET INC. | 100,708 | 100,708 |
| AMAZON.COM INC | 202,278 | 202,278 |
| ARES MGMT CORP | 64,085 | 64,085 |
| CADENCE DESIGN SYS | 69,106 | 69,106 |
| CARRIER GLOBAL CORP | 23,277 | 23,277 |
| CHIPOTLE MEXICAN GRL | 50,773 | 50,773 |
| DANAHER CORP | 69,783 | 69,783 |
| DATADOG INC | 37,723 | 37,723 |
| DYNATRACE INC | 57,937 | 57,937 |
| ECOLAB INC | 38,663 | 38,663 |
| FORTIVE CORP DISC | 29,325 | 29,325 |
| GALLAGHER ARTHUR J & CO | 78,343 | 78,343 |
| GE AEROSPACE | 39,196 | 39,196 |
| INTUITIVE SURGICAL INC | 41,235 | 41,235 |
| KKR & CO INC | 117,145 | 117,145 |
| KLA CORP | 47,889 | 47,889 |
| MARVELL TECHNOLOGY INC | 111,665 | 111,665 |
| MONOLITHIC POWER SYS | 55,620 | 55,620 |
| MSCI INC | 48,601 | 48,601 |
| PROGRESSIVE CORP OH | 90,333 | 90,333 |
| SERVICE NOW INC | 111,313 | 111,313 |
| THE TRADE DESK INC | 16,807 | 16,807 |
| THERMO FISHER SCNTFC | 45,260 | 45,260 |
| UBER TECHNOLOGIES INC | 61,588 | 61,588 |
| VERALTO CORP | 48,379 | 48,379 |
| WEST PHARM SRVC INC | 65,512 | 65,512 |
| WORKDAY INC | 57,025 | 57,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIXMOR PROPERTY GROUP I | FMV | 17,845 | 17,845 |
| MID AMERICA APARTMENT CO | FMV | 13,757 | 13,757 |
| GREENBACKER RENEWABLE ENERGY | FMV | 533,378 | 533,378 |
| EXTRA SPACE STORGE | FMV | 54,754 | 54,754 |
| GREENLAKE REAL ESTATE FU | FMV | 547,437 | 547,437 |
| PSG OFFSHORE FUND | FMV | 617,363 | 617,363 |
| ORBI MED PARTNERS | FMV | 352,242 | 352,242 |
| SUVRETTA OFFSHORE | FMV | 6,218 | 6,218 |
| ORBIMED NH | FMV | 68,490 | 68,490 |
| DAVIDSON KEMPNER | FMV | 1,187,324 | 1,187,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER LEDYARD MILBURN LLP | 341 | 171 | 170 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 29 | 0 | 29 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT | 782,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB | 147,313 | 147,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAID | 6,985 | 0 | 0 |