| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 16,150 | 8,075 | 0 | 8,075 |
| Contractor | Explanation |
|---|---|
| MIVEN INC | INVESTMENT MANAGEMENT SERVICES |
| SYLIA OBAGI | CONSULTING SERVICES |
| MAKARIOS MINISTRIES INC | CONSULTING SERVICES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK AND MUTUAL FUNDS | 51,879,880 | 51,879,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3W GREATER CHINA NON US FEEDER | 0 | 0 | |
| MULTICOIN FUND | 2,006,394 | 2,006,394 | |
| ALLOCATEPRMR ACC 2 | 273,714 | 273,714 | |
| BLUE DIAMOND NON | 1,829,615 | 1,829,615 | |
| MUTAKA JAPAN MARK | 2,660,450 | 2,660,450 | |
| NURAL CAP 1ST LIG | 1,130,096 | 1,130,096 | |
| BOOTHBAY DIVERSIFY | 2,226,421 | 2,226,421 | |
| SILVERARC CAPALPH | 3,466,042 | 3,466,042 | |
| QIMING VP VIII | 1,030,299 | 1,030,299 | |
| FU-0821 ANGELLIST | 200,000 | 200,000 | |
| SILVERARC SP 1221 | 14,189 | 14,189 | |
| ROGUE WOMEN FUND II | 323,625 | 323,625 | |
| INVESTMENT UB STOCKS | 0 | 0 | |
| SILVERARC SP2 12 | 9,727 | 9,727 | |
| TARA EMERGING ASIA | 3,783,876 | 3,783,876 | |
| INVESTMENT UB BONDS | 0 | 0 | |
| SILVERARC SP 3 | 9,378 | 9,378 | |
| GRAFINE CAPITAL I | 1,179,755 | 1,179,755 | |
| CITADEL KENSINGTON | 4,563,756 | 4,563,756 | |
| SILVERARC SP4 | 25,492 | 25,492 | |
| LEONID CR INC FUND | 2,591,484 | 2,591,484 | |
| COINFUND LIQUID | 209,762 | 209,762 | |
| SILVERARC SP5 | 15,598 | 15,598 | |
| NV FIGURE AI SERIES B QP | 142,500 | 142,500 | |
| DCIG CAPITAL LTD | 3,284,783 | 3,284,783 | |
| KAIROS CR ST REIT | 5,988,498 | 5,988,498 | |
| KINGSWAY FCI 14 | 631,628 | 631,628 | |
| KADENSA FUND | 1,599,387 | 1,599,387 | |
| RED CLIFF ASIA FUND SUBRED | 116,223 | 116,223 | |
| ALLOCATE ALPHA III | 20,118 | 20,118 | |
| MAN AHL TARGETRISK | 2,339,521 | 2,339,521 | |
| URBAN INNOVATION | 209,170 | 209,170 | |
| WTI XI ALLOCATE | 168,473 | 168,473 | |
| MASS AVE GLOBAL PARTNERS | 344,758 | 344,758 | |
| VENTURESOUQ DA | 3,588,594 | 3,588,594 | |
| KIRKOSWALD GLOBAL II | 2,177,528 | 2,177,528 | |
| MERCATOR FUND LTD | 3,268,071 | 3,268,071 | |
| ALLOCATEPRMR ACC | 300,044 | 300,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,200 | 600 | 0 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND AND INTEREST ACCRUAL | 23,512 | 18,359 | 18,359 |
| Description | Amount |
|---|---|
| NET FMV ADJUSTMENT | 4,241,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,623 | 0 | 0 | 1,623 |
| SEMINARCONFERENCE | 450 | 0 | 0 | 450 |
| ADMINISTRATIVE EXPENSES | 583 | 0 | 0 | 583 |
| OFFICE SUPPLIES | 1,589 | 0 | 0 | 1,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MIVEN INC | 306,924 | 765,336 |
| CURRENT TAX LIABILITY | 0 | 186,968 |
| DEFERRED TAX LIABILITY | 80,039 | 847,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 382,668 | 382,668 | 0 | 0 |
| CONSULTATION - CHARITABLE ADV | 208,962 | 208,962 | 0 | 0 |
| ADMINISTRATION MANAGEMENT FEE | 382,668 | 382,668 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,048,805 | 0 | 0 | 0 |