| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 78,900 | 29,588 | 29,588 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITY | FORM 990-PF, PAGE 4, PART VI-A, LINE 11 | TRANSFERS FROM CONTROLLED ENTITIESNAME OF CONTROLLED ENTITY EMPLOYER ID NOWINDFALL INVESTMENTS, LP 20-2356416ADDRESS201 MAIN STREET SUITE 1000 FORTH WORTH, TX 76102DESCRIPTION OF TRANSFER:DISTRIBUTION FROM LP - INCOME REPORTED ON 990-PF AND 990-T (SEE FORMS AND STATEMENTS)SCHEDULE K-1 FILED WITH THE IRS.AMOUNT OF TRANSFER: 75,000,000 ~~~~~~~~~~~~~~TOTAL AMOUNT OF TRANSFERS FROM CONTROLLED ENTITIES: 75,000,000 ~~~~~~~~~~~~~~EXCESS BUSINESS HOLDING [ ] YES [X] NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2 SHS OF CISCO SYSTEMS | 118 | 118 |
| 5,031,684.65 SHS OF FIMM TREASURY ONLY PORTFOLIO | 5,031,685 | 5,031,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MICROVEST II | FMV | 5,846 | 5,846 |
| LEGACY VENTURE IV | FMV | 1,256,268 | 1,256,268 |
| WINDFALL INVESTMENTS | FMV | 348,168,656 | 348,168,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 232,295 | 232,295 | 232,295 |
| INTERCOMPANY RECEIVABLE | 21,000 | 0 | 0 |
| DISTRIBUTION RECEIVABLE - WINDFALL | 25,000,000 | 0 | 0 |
| DISTRIBUTION RECEIVABLE - OHCP II (CAYMAN) | 4,042 | 4,042 | 4,042 |
| Description | Amount |
|---|---|
| UNREALIZED BOOK LOSS | 11,400,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS, SUBSCRIPTIONS & MEMBERSHIPS | 2,290 | 0 | 2,290 | |
| POSTAGE & SHIPPING | 1,773 | 0 | 1,773 | |
| TELEPHONE | 5,794 | 0 | 5,794 | |
| LICENSE & PERMITS | 20 | 0 | 20 | |
| OTHER EXPENSES | 149 | 0 | 149 | |
| OFFICE SUPPLIES | 896 | 0 | 896 | |
| ADMINISTRATIVE SUPPORT | 32,261 | 0 | 32,261 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY VENTURE IV LLC | 1,931 | 1,931 | 1,931 |
| WINDFALL INVESTMENTS LP | 10,505,314 | 10,505,314 | 10,505,314 |
| LEGACY VENTURE VII LLC | 261,187 | 261,187 | 261,187 |
| NON-DEDUCTIBLE EXPENSES FROM PASSTHROUGH | -12,611 | -12,611 | |
| LESS: AMOUNT REPORTED ON 990-T AS UBTI | 140,603 | 140,603 | 140,603 |
| LESS: AMOUNT REPORTED ON 990-T AS UBTI | -140,603 | -140,603 | |
| MICROVEST II LP | -2,835 | -2,835 | -2,835 |
| LEGACY VENTURE VI (QP) LLC | 7,056 | 7,056 | 7,056 |
| LEGACY VENTURE VIII LLC | -58,025 | -58,025 | -58,025 |
| K-1 RENTAL INCOME/(LOSS) | -120,610 | -120,610 | -120,610 |
| Description | Amount |
|---|---|
| CY ACCRUAL TO CASH ADJUSTMENT | 25,369,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,309,000 | 940,000 |
| ACCRUED EXPENSES | 11,796 | 3,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROJECT MANAGEMENT FEE | 6,175 | 0 | 6,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM SCHEDULE K-1 - FOREIGN TAXES | 197,974 | 197,974 | 0 | |
| FEDERAL TAXES | 675,000 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WINDFALL INVESTMENTS LP |
201 MAIN STREET SUITE 1000 FORTH WORTH,TX76102 |
20-2356416 | DISTRIBUTION FROM LP-SEE INCOME REPORTED ON 990-PF AND 990-T STATEMENTS(SCH. K-1 FILED WITH THE IRS) | 0 |
| Total | 75,000,000 | |||