| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 90,833 | 90,833 | 66,971 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CS II | AT COST | 100 | |
| INVESMENT IN CS III | AT COST | 100 | |
| INVESTMENT IN CS IV | AT COST | 100 | |
| INVESTMENT IN LOWER GEORGE ST | AT COST | 100 | |
| INVESTMENT IN CHILD HEALTH INS | AT COST | 100 | |
| INVEST IN STUDENT HOUSING DEVE | AT COST | 100 | |
| INVEST IN UNIVERSITY HOUSING | AT COST | 100 | |
| FERREN URBAN RENEWAL ASSOC. | AT COST | 100 | |
| SOMERSET ST. URBAN RENEWAL | AT COST | 100 | |
| UNIVERSITY DEVELOPMENT ASSOC | AT COST | 100 | |
| SOMERSET ST ASSOC. 2 | AT COST | 100 | |
| FERREN LEVERAGE LENDER | AT COST | 100 | |
| THE VUE CONDOMINIUM ASSOC | AT COST | 100 | |
| WASHINGTON ST. UNIV. HOUSING | AT COST | 100 | |
| ISLAND CAMPUS REDEV. ASSOC. | AT COST | 1 | |
| ATLANTIC AVENUE URBAN RENEWAL | AT COST | 1 | |
| CULTURAL CENTER REDEV. ASSOC. | AT COST | 100 | |
| DOWNTOWN HUB ASSOC. | AT COST | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,790 | 46,790 | 46,790 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEVELOPMENT COSTS | 7,321,275 | 8,240,581 | 8,240,581 |
| INTEREST RECEIVABLE | 940,360 | 827,683 | 827,683 |
| OTHER ASSETS | 22,200 | 22,200 | 22,200 |
| CAPITAL LEASE RECEIVABLE | 52,883,035 | 44,740,819 | 44,740,819 |
| ESCROW DEPOSITS | 708,880,157 | 550,013,743 | 555,013,743 |
| REDEVELOPMENT PROJECT COSTS | 173,224,958 | 367,022,895 | 367,022,895 |
| DEFERRED DEVELOPER FEE | 1,100,000 | 1,100,000 | 1,100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 596,125 | 596,125 | 616,513 | |
| OFFICE EXPENSE | 152,013 | 152,013 | 152,013 | |
| CONFERENCES AND MEETINGS | 130,374 | 130,374 | 130,374 | |
| INSURANCE | 231,860 | 231,860 | 231,860 | |
| DIRECT REDEVELOPMENT PROJECT | 718,336 | 718,336 | 718,336 | 721,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT & DEVELOPMENT FEES | 8,780,799 | 8,780,799 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 11,810,569 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 81,245 | 81,245 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MIDDLESEX COUNTY IMPROVEMENT AUTHORITY | 3,258,356 | 2005-04 | 2037-01 | 6 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 442,248 | 111,385 | 442,248 | 446,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 151,307 | 151,307 | 151,307 |