| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2020-09-10 | 19,621 | 19,621 | STRAIGHT LINE | 0000000007.000000000000 | ||||
| AUTO VAN | 2020-04-30 | 4,500 | 4,500 | STRAIGHT LINE | 0000000005.000000000000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE | 415,000 | 415,000 | 415,000 | |
| FURNITURE | 92,104 | 92,104 | 92,104 | |
| VEHICLES | 29,951 | 29,951 | 29,951 | |
| RE LIMBE ESTATES | 450,000 | 450,000 | 450,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 20,887 |
| Item No. | 1 |
|---|---|
| Lender's Name | EVELYNE SAAH |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 448227 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | START UP COST |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MR COOPER |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 290,000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 43,082 | |||
| BANK FEES | 195 | |||
| FOOD EXPENSE | 3,705 | |||
| INSURANCE | 189,617 | |||
| OFFICE EXPENSE/SUPPLIES | 43,782 | |||
| PAYROLL SERVICE | 8,001 | |||
| REPAIRS AND MAINTENANCE | 111,113 | |||
| SUBCONTRACTOR | 1,457,706 | |||
| TELEPHONE/ COMMUNICATIONS | 21,513 | |||
| EEI | 124,400 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DOLLAR ESSENTIALS LLC | NONE | 2020-07 | 2030-07 | ANNUAL | 1.0000000000 % | ENTITY | START UP COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Borrower's Name | DOLLAR ESSENTIALS |
| Borrower's Title | MEMBER |
| Original Amount of Loan | 72687 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | ESSENTIAL ESTATES |
| Borrower's Title | OFFICER |
| Original Amount of Loan | 20992 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAYROLL | 781,689 | |||
| TAXES REAL ESTATE | 5,792 |