| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| San Diego Pension Consultants | 1,300 | 650 | 650 | |
| Munger Company CPAs | 16,000 | 8,000 | 8,000 | |
| Mother Lode | 2,025 | 2,025 | ||
| Data Path Financial Services | 9,000 | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 33,131 | 31,591 | SL | 0000000003.000000000000 | 1,239 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 17,020,050 | 14,964,415 | 2,055,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rhumbline QSI Index LLC | FMV | 900,872 | 900,872 |
| DFA Emerging Markets Value Portfolio | FMV | 604,342 | 604,342 |
| Berkshire Value Fund V LP | FMV | 764,702 | 764,702 |
| IFM Global Infrastructure US LP | FMV | 2,283,190 | 2,283,190 |
| Lexington Capital Partners VII | FMV | 148,108 | 148,108 |
| Sentinent Global Resouces Fund IV LP | FMV | 306,913 | 306,913 |
| Paul Capital VIII Private Equity Fund | FMV | 103,651 | 103,651 |
| UBS Trumbull Core Multi-Fund LP | FMV | 1,353,077 | 1,353,077 |
| Russell 1000 Index CTF | FMV | 740,574 | 740,574 |
| First Eagle Gold Fund | FMV | 1,282,055 | 1,282,055 |
| Ssga Long US Govt Bond Index | FMV | 1,054,100 | 1,054,100 |
| Kopenik Global All-Capoffshore | FMV | 588,834 | 588,834 |
| Brandywine Capital Growth Fund | FMV | 420,845 | 420,845 |
| BH-DG Sytematic Trading Fund | FMV | 776,706 | 776,706 |
| Russell 3000 Index CTF | FMV | 2,299,501 | 2,299,501 |
| SSGA MSCI EAFE Index | FMV | 1,916,812 | 1,916,812 |
| 1798 Bear Covexity Fund LTD Inv | FMV | 464,284 | 464,284 |
| Kohinoor Series Cayman Fund | FMV | 596,545 | 596,545 |
| Ironsides Direct Investment FD | FMV | 1,479,993 | 1,479,993 |
| Kopernik Global All-Cap Offshore LTD CI D Ser 08-19 | FMV | 112,454 | 112,454 |
| Bbl Partners IV LP | FMV | 480,313 | 480,313 |
| Davidson Kempner L/T Distressed Intl V LP | FMV | 1,013,543 | 1,013,543 |
| Ironsides Partnership Fund V LP | FMV | 1,280,358 | 1,280,358 |
| Sculptor Credit Opp Overseas FD LP | FMV | 564,170 | 564,170 |
| Abs EM Xc Direct | FMV | 440,766 | 440,766 |
| Abs China Direct | FMV | 134,331 | 134,331 |
| Artisan Global Opportunities Fund LP | FMV | 1,821,860 | 1,821,860 |
| Custom Co Investment Fund 2022 LP | FMV | 351,858 | 351,858 |
| Ironsides Partnership Fund VI | FMV | 939,668 | 939,668 |
| Russell 1000 R Growth Indx NI | FMV | 487,414 | 487,414 |
| Wellington Trust Co-CTF Core Bond | FMV | 3,746,125 | 3,746,125 |
| MDF Advance | FMV | 1,911,808 | 1,911,808 |
| SP Global Largemidcap | FMV | 896,206 | 896,206 |
| DFA US Small Cap Value Portfolio | FMV | 120,263 | 120,263 |
| DF Dent Small Cap Growth Fund Inst | FMV | 302,723 | 302,723 |
| First Eagle Global Equity | FMV | 2,197,393 | 2,197,393 |
| Alps Brigade Hight Income Fund | FMV | 1,296,340 | 1,296,340 |
| Vanguard ST Inflation | FMV | 1,408,932 | 1,408,932 |
| Berkley Partners Value Industrial Fund | FMV | 208,648 | 208,648 |
| J Stern Co World Stairs Global | FMV | 1,217,285 | 1,217,285 |
| SSgA US Aggregate Bond Indx NI CTF | FMV | 999,333 | 999,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers | 3,615 | 3,615 | ||
| Ipads | 2,465 | 2,465 | ||
| Laptop | 2,873 | 2,873 | ||
| Laptop | 2,924 | 2,924 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 327 | 327 | ||
| Iphone | 626 | 626 | ||
| Iphone | 586 | 586 | ||
| Computers | 2,012 | 2,012 | ||
| Laptop | 1,120 | 1,120 | ||
| Computers | 5,770 | 5,770 | ||
| Computers | 7,255 | 7,255 | ||
| Computers | 2,975 | 2,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Withers Bergman LP | 5,267 | 5,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Tax Asset | 29,262 | 31,652 | 31,652 |
| Description | Amount |
|---|---|
| Tax Expense on Deferred Tax Asset | -2,390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 29,558 | 14,779 | 14,779 | |
| Workshop for Charities | 16,750 | 16,750 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 171,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Investment Liability | 514,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 250,197 | 250,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 27,604 |