| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,846 | 5,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 3,831 | 4,586 |
| ALPHABET INC CL A | 3,858 | 4,058 |
| AIR PRODUCTS & CHEM | ||
| AMER CENT SMALL CAP | 7,044 | 9,730 |
| AMER BOND FUND OF AMER | ||
| AMGEN INC COM | 2,606 | 2,898 |
| ANALOG DEVICES INC | 1,679 | 1,688 |
| ARCHER DANIELS MIDLAND | ||
| AT&T INC | 2,710 | 2,732 |
| BANK OF AMERICA | 5,673 | 8,834 |
| BNY MELLON | 2,729 | 2,729 |
| BNY MELLON GLB EMER MRKTS | 7,369 | 8,271 |
| BLACKROCK INC. | 3,975 | 6,534 |
| BRANDYWINE GLOBAL CORP CRD | 7,806 | 8,350 |
| BROADCOM LTD | ||
| CHENIERE ENERGY INC NEW | 1,845 | 2,318 |
| CHUBB LTD | 3,135 | 3,598 |
| CME GROUP | 3,330 | 3,870 |
| COLGATE PALMOLIVE | 3,848 | 4,603 |
| CONSTELLATION ENERGY CORP | 1,979 | 2,264 |
| CORNING | ||
| CROWN CASTLE REIT INC | ||
| DELL TECHNOLOGIES INC CL C | 2,628 | 2,776 |
| DELAWARE EMERGING MARKETS | ||
| DWS ENHANCED COMMODITY | 8,603 | 8,363 |
| EXXON MOBIL CORP | 5,522 | 6,951 |
| FEDERATED HRMS TTL RET | 10,749 | 10,297 |
| GOLDMAN SACHS | 6,628 | 9,254 |
| GOLDMAN SACHS CQG INTL OPP I | 4,657 | 5,574 |
| GUGGENHEIM TOTAL RETURN | 10,371 | 10,303 |
| HOME DEPOT INC | 6,131 | 8,263 |
| HONEYWELL | 8,340 | 10,024 |
| INVESCO DEVELOPING MARKETS | 3,836 | 4,111 |
| INVESCO OPTIMUM YIELD | ||
| ISHARES 20+ YEARS | 9,149 | 9,165 |
| ISHARES JP MORGAN EM BOND | ||
| ISHARES MBS ETF | 7,334 | 7,170 |
| ISHARES MSCI EAFE | 14,087 | 15,896 |
| ISHARES RUSSELL 1000 VALUE ETF | 25,511 | 24,859 |
| ISHARES SHORT TREASURY | 1,053 | 1,052 |
| ISHARES TIPS BOND | 8,424 | 8,198 |
| JOHN HANCOCK DISC VALUE | 3,818 | 4,380 |
| JOHNSON & JOHNSON COM | 2,681 | 4,896 |
| JP MORGAN MIDCAP | 7,242 | 9,179 |
| JPMORGAN CHASE & CO | 6,486 | 10,840 |
| MACQUIRE EMERGING MARKETS I | 3,348 | 4,029 |
| M&T BANK CORP | 3,623 | 3,962 |
| MC DONALDS CORP | 2,655 | 2,810 |
| MEDTRONIC PLC SHS | ||
| MERCK AND CO INC SHS | 703 | 670 |
| MFS EMERGING MARKETS | 7,866 | 8,248 |
| MICROSOFT | ||
| NEXTERRA ENERGY | 2,595 | 3,439 |
| NORTHROP | 3,424 | 3,604 |
| OAKMARK INTERNATIONAL | 5,809 | 6,058 |
| PROCTOR & GAMBLE | 4,492 | 5,362 |
| PROLOGIS INC | 5,102 | 4,884 |
| REPUBLIC SERVICES | ||
| SEMPRA | 4,071 | 4,767 |
| SHERWIN WILLIAMS | 4,271 | 6,356 |
| SPDR BLOOMBERG | 969 | 968 |
| SPDR BLOOMBERG HIGH YIELD | ||
| SPDR GOLD TRUST | 6,930 | 10,375 |
| SPDR S&P 500 ETF | 13,459 | 20,226 |
| STARBUCKS CORP WASHINGTON | 2,322 | 2,762 |
| TMOBILE | 2,904 | 4,627 |
| THE CIGNA GROUP | ||
| UNITED HEALTH GP INC | 5,485 | 5,528 |
| VANECK GOLD MINERS ETF | 7,971 | 9,455 |
| VANGUARD EXTENDED DUR TREAS | 436 | 425 |
| VANGUARD LONG TERM GOV. | ||
| VANGUARD MID CAP | 6,197 | 7,792 |
| VANGUARD MIDCAP GROWTH | 3,619 | 4,832 |
| VANGUARD SMALL CAP ETF | 13,637 | 17,427 |
| VANGUARD TOTAL BOND MARKET | 10,298 | 10,301 |
| VERIZON COMMUNICATIONS INC | ||
| VISA INC |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 38 | 217 | 217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 3,363 | 3,363 | ||
| MEALS-MEETING | 948 | 948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 186 | 186 | ||
| FEDERAL TAX |