| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax filing | 1,835 | 0 | 0 | 1,835 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ESG Platform | 2022-11-25 | 3,000,000 | 1,166,667 | 3.000000000000 | 1,000,000 | 2,166,667 |
| Item No. | 1 |
|---|---|
| Lender's Name | QUANTUM TECHNOLOGY PARTNERS LL |
| Lender's Title | |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2023-05 |
| Maturity Date | 2025-06 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Needed fund for ESG Platform D |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | QUANTUM TECHNOLOGY PARTNERS LL |
| Lender's Title | |
| Original Amount of Loan | 400000 |
| Balance Due | |
| Date of Note | 2022-11 |
| Maturity Date | 2025-06 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Needed fund for ESG Platform D |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESG Platform Development | 1,833,333 | 833,333 | 833,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESG Project | 41,276 | 0 | 0 | 41,276 |
| Bank Fee | 270 | 270 | 0 | 0 |
| Retainership Expenses | 90,000 | 0 | 0 | 90,000 |
| Agent Fee | 1,859 | 0 | 0 | 1,860 |
| Subscription charges | 545 | 0 | 0 | 545 |
| Legal Fee | 237 | 0 | 0 | 237 |
| Amortization Expense | 1,000,000 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
Gayatri Khemka |
721 5th Ave Apt 50K New York,NY10022 |
|
Jayashree Khemka |
721 5th Ave Apt 50K New York,NY10022 |