| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Tax Admin compliance check rec etc. | 5,625 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLMVX COLUMBIA MORTGAGE OPPORT | 60,187 | 60,187 |
| (SHOYX) AMERICAN BEACON SIM HIGH YLD OPPS | 47,816 | 47,816 |
| OSTIX OSTERWEIS STRATEGIC INCO | 46,975 | 46,975 |
| RPIFX T. ROWE PRICE INSTL FLOA | 97,711 | 97,711 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUITX BUFFALO DISCOVERY INSTIT | 0 | 0 |
| FGRIX FIDELITY GROWTH & INCOME | 116,733 | 116,733 |
| FRIFX FIDELITY REAL ESTATE INC | 54,272 | 54,272 |
| FSENX FRANKLIN SELECT ENERGY | 49,433 | 49,433 |
| FRUAX FRANKLIN UTILITIES ADV | 99,169 | 99,169 |
| NPRTX NEUBERGER BERMAN LARGE C | 58,324 | 58,324 |
| OAKMX OAKMARK INVESTOR | 232,204 | 232,204 |
| PARWX PARNASSUS ENDEAVOR INVES | 78,074 | 78,074 |
| TTMIX T. ROWE PRICE COMM & TEC | 113,410 | 113,410 |
| TFIFX T. ROWE PRICE FINANCIAL | 84,025 | 84,025 |
| VEIPX VANGUARD EQUITY-INCOME I | 75,002 | 75,002 |
| PAVE GLOBAL X US INFRA DEVELOPMENT ETF | 128,706 | 128,706 |
| IHI ISHARES US MEDICAL SYMBOL IHI | 150,076 | 150,076 |
| SCHD - Schwab US Div ETF | 106,548 | 106,548 |
| XLY SPDR FUND CONSUMER DISRECTIONARY SELECT ETF | 118,905 | 118,905 |
| XLP SPDR FUND CONSUMER STAPLES ETF | 98,262 | 98,262 |
| VAW VANGUARD MATERIALS ETF | 56,352 | 56,352 |
| BGSIX BLACKROCK TECHNOLOGY OPP | 162,202 | 162,202 |
| SHGTX COLUMBIA SELIGMAN GLOBAL | 68,888 | 68,888 |
| VLIFX | 77,584 | 77,584 |
| TRGAX | 0 | 0 |
| SHSAX BLACKROCK HEALTH SCIENCE | 66,242 | 66,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 14 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| change in unrealized gain loss | 178,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 11,697 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Department of Treasury | 1,500 | 0 | 0 | 0 |
| Franchise Tax Board | 25 | 0 | 0 | 0 |