| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,175 | 0 | 0 | 32,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKO EUROPEAN LONG ONLY | 523,870 | 523,870 |
| ALPHAGEN EUROPEAN BEST IDEAS FUND | 287,125 | 287,125 |
| AKRE FOCUS FUND (AKRIX) | 749,853 | 749,853 |
| ARIEL INTERNATIONAL FUND (AINIX) | 286,617 | 286,617 |
| CLARKSTON SMALL-MID CAP EQUITY | 765,943 | 765,943 |
| CLIFFORD CAPITAL PARTNERS FUND (CLIFX) | 483,385 | 483,385 |
| EDGEWOOD GROWTH FUND (EGFIX) | 724,216 | 724,216 |
| ISHARES MSCI JAPAN EFT )EWJ) | 303,963 | 303,963 |
| OCA FSSA ASIAN EQUITY LEADERS FUND LLC | 435,662 | 435,662 |
| OCA ICF SEGREGATED PORTFOLIO | 596,623 | 596,623 |
| SPYGLASS FUNDAMENTAL US GROWTH | 874,824 | 874,824 |
| VANGUARD S&P 500 INDEX FUND (VFIAX) | 5,355,608 | 5,355,608 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND (WCMIX) | 606,913 | 606,913 |
| WILKINSON GLOBAL FRANCHISE STRATEGY | 832,423 | 832,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX FUND (VBTLX) | FMV | 1,354,078 | 1,354,078 |
| LORD ABBETT SHORT DURATION INCOME FUND (LLDYX) | FMV | 328,472 | 328,472 |
| OCA PREFERRED INCOME LLC | FMV | 619,781 | 619,781 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 | FMV | 675,000 | 675,000 |
| HOUND PARTNERS VARIABLE BETA FUND LP (SERIES B) | FMV | 579,904 | 579,904 |
| OCA BCP IV SEGREGATED PORTFOLIO | FMV | 100,297 | 100,297 |
| OCA BRAIDWELL TE LLC | FMV | 519,389 | 519,389 |
| OCA BREDS III TE LLC | FMV | 94,375 | 94,375 |
| OCA BREDS IV TE LLC | FMV | 365,573 | 365,573 |
| OCA BREP X LLC SEGREGATED PORTFOLIO | FMV | 68,659 | 68,659 |
| OCA CHP OFFSHORE | FMV | 812,108 | 812,108 |
| OCA CMTG LLC | FMV | 125,405 | 125,405 |
| OCA CROSS HARBOR 2021 TE LLC | FMV | 236,388 | 236,388 |
| OCA DHIF III SEGREGATED PORTFOLIO (DEERFIELD HIF III) | FMV | 187,627 | 187,627 |
| OCA FCC III LLC | FMV | 304,090 | 304,090 |
| OCA FCC IV | FMV | 87,263 | 87,263 |
| OCA JPAF SEGREGTED PORTFOLIO | FMV | 642,116 | 642,116 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO (CLASS B) | FMV | 42,196 | 42,196 |
| OCA PENNYBACKER VI TE LLC | FMV | 43,456 | 43,456 |
| OCA PENOPPS PV I SEGREGATED PORTFOLIO | FMV | 311,757 | 311,757 |
| OCA NUT TREE DRAWDOWN II LLC | FMV | 48,281 | 48,281 |
| OCA SILVER LAKE VI TE LLC | FMV | 564,761 | 564,761 |
| OCA SILVER LAKE VII TE LLC | FMV | 71,879 | 71,879 |
| OCA SSA SEGREGATED PORTFOLIO | FMV | 1,142,871 | 1,142,871 |
| OCA TA XIV LLC | FMV | 445,872 | 445,872 |
| OCA TF SEGREGATED PORTFOLIO | FMV | 428,006 | 428,006 |
| OCA VDT TE LLC | FMV | 321,904 | 321,904 |
| OCA VHF SEGREGATED PORTFOLIO | FMV | 941,478 | 941,478 |
| OCA VENBIO III SEGREGATED PORTFOLIO | FMV | 215,210 | 215,210 |
| OCA VENBIO IV SEGREGATED PORTFOLIO | FMV | 133,407 | 133,407 |
| OCA VOF LLC | FMV | 178,784 | 178,784 |
| RA CAPITAL HEALTHCARE | FMV | 833,146 | 833,146 |
| SEQUOIA GLOBAL EQUITIES OFFSHORE FUND | FMV | 727,264 | 727,264 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,301,067 | 0 | 2,301,067 | 2,301,067 |
| LAND IMPROVEMENTS | 1,933,275 | 1,320,549 | 612,726 | 612,726 |
| BUILDING - NONDEPRECIABLE | 1,468,911 | 0 | 1,468,911 | 1,468,911 |
| BUILDING IMPROVEMENTS | 1,936,982 | 997,248 | 939,734 | 939,734 |
| EQUIPMENT | 1,042,886 | 656,215 | 386,671 | 386,671 |
| CONSTRUCTION IN PROGRESS | 286,725 | 0 | 286,725 | 286,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,308 | 0 | 0 | 17,746 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 0 | 50,041 | 50,041 |
| ACCRUED INCOME | 0 | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| PENSION COST ADJUSTMENT | 126,524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES THROUGH K-1S | 0 | 1,340,470 | 56,818 | 0 |
| OFFICE EXPENSES | 78,819 | 0 | 0 | 83,717 |
| MAINTENANCE AND REPAIRS | 89,528 | 16,115 | 16,115 | 74,824 |
| INSURANCE | 79,225 | 0 | 0 | 79,225 |
| INFORMATION TECHNOLOGY | 43,898 | 0 | 0 | 41,913 |
| FILING FEE | 50 | 0 | 0 | 50 |
| EXHIBITION EXPENSES | 2,433 | 0 | 0 | 2,433 |
| EQUIPMENT RENTAL | 339,612 | 0 | 0 | 339,612 |
| EDUCATION AND TRAINING | 8,560 | 0 | 0 | 8,560 |
| ADVERTISING | 23,983 | 0 | 0 | 26,008 |
| ADMINISTRATIVE EXPENSES | 87,693 | 0 | 0 | 94,569 |
| COLLECTION CARE COSTS | 67,205 | 0 | 0 | 67,205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL EVENTS | 131,567 | 131,567 | |
| ADMISSIONS | 90,314 | 90,314 | |
| EDUCATIONAL PROGRAM | 203 | 203 | |
| PARKING INCOME | 86 | 86 | |
| INSURANCE PROCEEDS | 169,337 | 169,337 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,132,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ECONOMIC DISASTER LOAN | 500,000 | 487,973 |
| SECURITY DEPOSIT LIABILITY | 6,400 | 7,150 |
| SALES TAX LIABILITY | 2,055 | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 181,586 | 181,586 | 181,586 | 0 |
| PROGRAM ARTISTS | 137,648 | 0 | 0 | 137,648 |
| SECURITY SERVICES | 98,840 | 0 | 0 | 98,840 |
| CONTRACTED STAFF SERVICES/OTHER | 40,304 | 0 | 0 | 38,784 |
| SOUND ENGINEER | 10,390 | 0 | 0 | 10,390 |
| GRANT WRITER | 7,720 | 0 | 0 | 7,300 |
| SANITATION | 7,301 | 0 | 2,628 | 4,673 |
| SITE PLAN SERVICES | 5,878 | 0 | 0 | 878 |
| GRAPHIC DESIGN / PHOTOGRAPHERS | 4,918 | 0 | 0 | 4,918 |
| PENSION ADMINISTRATION | 3,340 | 0 | 0 | 3,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 40,452 | 40,452 | 40,452 | 0 |