| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,400 | 0 | 23,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-05-07 | 1,998 | 1,998 | 200DB | 5.000000000000 | 0 | 0 | ||
| MACBOOK PRO LAPTOP - LEE MORRIS | 2013-04-01 | 3,800 | 3,800 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE LAPTOP - LAUREN YOUNG | 2013-04-01 | 2,912 | 2,912 | 200DB | 5.000000000000 | 0 | 0 | ||
| OUTDOOR FURNITURE | 2014-09-23 | 663 | 663 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE CONFERENCE CHAIRS | 2014-08-27 | 4,863 | 4,863 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONTEMPORARY CONFERENCE TABLE | 2014-09-12 | 7,715 | 7,715 | 200DB | 7.000000000000 | 0 | 0 | ||
| OLD HOLIDAY INN CONFERENCE TABLE | 2014-09-04 | 552 | 552 | 200DB | 7.000000000000 | 0 | 0 | ||
| FABRIC FOR CURTAINS | 2014-09-02 | 226 | 226 | 200DB | 7.000000000000 | 0 | 0 | ||
| CURTAINS/SINK SKIRTS | 2014-09-08 | 3,669 | 3,669 | 200DB | 7.000000000000 | 0 | 0 | ||
| INTERIOR SIGNS - 1027 CHERRY ROAD | 2014-12-19 | 486 | 486 | 200DB | 7.000000000000 | 0 | 0 | ||
| NETGEAR READY/SONIC WALL/ROUTER | 2014-10-15 | 2,892 | 2,892 | 200DB | 5.000000000000 | 0 | 0 | ||
| TV/VIDEO/AUDIO | 2014-09-16 | 13,535 | 13,535 | 200DB | 5.000000000000 | 0 | 0 | ||
| INTERIOR SIGNS | 2015-01-14 | 1,125 | 1,125 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL LATITUDE 5470 - CARRIE BURKE | 2016-07-15 | 1,673 | 1,673 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 7390 NOTEBOOK | 2019-08-31 | 2,558 | 200DB | 5.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS - CARPET | 2019-12-16 | 4,411 | 452 | SL | 39.000000000000 | 108 | 0 | ||
| TI - TECHNOLOGY HARDWARE & CABELING | 2019-12-16 | 2,734 | 200DB | 5.000000000000 | 0 | 0 | |||
| TI - CARPET - 2029 PEABODY AVE. | 2019-12-16 | 4,150 | 424 | SL | 39.000000000000 | 102 | 0 | ||
| TI - 2029 PEABODY | 2019-12-16 | 4,900 | 503 | SL | 39.000000000000 | 120 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSITION OF OFFICE FURNITURE & EQUIPMENT | 2007-05 | PURCHASED | 2024-12 | COST | 0 | -11,752 | 47,695 | |||
| DISPOSITION OF OFFICE FURNITURE & EQUIPMENT | 2007-05 | PURCHASED | 2024-12 | COST | 0 | 642 | 642 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY U.S. BOND INDEX FUND | FMV | 4,464,980 | 4,464,980 |
| GT PRIVATE EQUITY X | FMV | 1,184,543 | 1,184,543 |
| MAGNITUDE INTERNATIONAL | FMV | 6,992,759 | 6,992,759 |
| OLD FARM PARTNERS OFFSHORE FUND | FMV | 5,488,977 | 5,488,977 |
| PALLADIAN PARTNERS IX LP | FMV | 1,860,258 | 1,860,258 |
| PALLADIAN PARTNERS VI LP | FMV | 46,010 | 46,010 |
| PIMCO INCOME INSTL FUND | FMV | 2,430,692 | 2,430,692 |
| WILSON FAMILY PRIVATE INVESTMENT FUND LP | FMV | 77,454 | 77,454 |
| GENEVA SMID CAP GROWTH FUND | FMV | 1,214,906 | 1,214,906 |
| FIDELITY 500 INDEX | FMV | 4,134,677 | 4,134,677 |
| GQG EMERGING MARKETS INSTL | FMV | 1,206,184 | 1,206,184 |
| GOLDMAN SACHS GQG | FMV | 1,705,780 | 1,705,780 |
| WPG PARTNERS SELECT | FMV | 1,847,410 | 1,847,410 |
| FIDELITY EAGLE FUND EQUITIES - 4644 | FMV | 3,907,885 | 3,907,885 |
| FIDELITY EXCHANGE TRADED FUNDS - 1771 | FMV | 2,560,300 | 2,560,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONFERENCE CHAIRS | 4,863 | 4,863 | 0 | |
| OLD HOLIDAY INN CONFERENCE TABLE | 552 | 552 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINIATURE HOLIDAY INN SIGN | 11,750 | 0 | 0 |
| BRONZE SCULPTURE | 2,050 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - GT PRIVATE EQUITY X | 130 |
| BOOK/TAX DIFFERENCE - PALLADIAN PARTNERS XI | 674 |
| BOOK/TAX DIFFERENCE - WILSON FAMILY GLOBAL EQUITY | 721 |
| BOOK/TAX DIFFERENCE - WILSON FAMILY PRIVATE INVESTMENTS | 617 |
| UNREALIZED INVESTMENT LOSSES | 3,692,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 2,023 | 0 | 2,023 | |
| DUES & SUBSCRIPTIONS | 23,621 | 0 | 23,621 | |
| GT PRIVATE EQUITY X - OTHER DEDUCTIONS | 38,993 | 38,971 | 22 | |
| GT PRIVATE EQUITY X LP - ORDINARY LOSS | 8,177 | 8,177 | 0 | |
| INFORMATION TECHNOLOGY | 8,153 | 0 | 8,153 | |
| INSURANCE | 4,706 | 0 | 4,706 | |
| MAINTENANCE & REPAIRS | 300 | 0 | 300 | |
| OFFICE SUPPLIES | 3,016 | 0 | 3,016 | |
| OTHER EXPENSES | 17,099 | 0 | 17,099 | |
| PALLADIAN PARTNERS IX LP - OTHER DEDUCTIONS | 49,751 | 49,691 | 60 | |
| PALLADIAN PARTNERS IX LP - ORDINARY LOSS | 14,663 | 14,663 | 0 | |
| PALLADIAN PARTNERS VI LP - OTHER DEDUCTIONS | 588 | 588 | 0 | |
| PALLADIAN PARTNERS VI LP - OTHER LOSS | 25 | 25 | 0 | |
| PROGRAM EXPENSES | 14,276 | 0 | 14,276 | |
| UTILITIES | 4,185 | 0 | 4,185 | |
| WILSON FAMILY GLOBAL EQUITY - OTHER DEDUCTIONS | 150,966 | 150,966 | 0 | |
| WILSON FAMILY GLOBAL EQUITY - OTHER LOSS | 7,154 | 7,154 | 0 | |
| WILSON FAMILY PRIVATE INVESTMENT FUND - ORDINARY LOSS | 1,888 | 1,888 | 0 | |
| WILSON FAMILY PRIVATE INVESTMENT FUND - OTHER DEDUCTIONS | 1,906 | 1,871 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GT PRIVATE EQUITY X LP - OTHER | 168 | 168 | 168 |
| GT PRIVATE EQUITY X LP - RENTAL | 35 | 35 | 35 |
| PALLADIAN PARTNERS IX LP - OTHER | 993 | 993 | 993 |
| PALLADIAN PARTNERS IX LP - RENTAL | 8 | 8 | 8 |
| PALLADIAN PARTNERS IX LP - ROYALTIES | 103 | 103 | 103 |
| PROCEEDS FROM LITIGATION - MADOFF VICTIM FUND | 12,183 | 12,183 | 12,183 |
| PRESERVER LP - FINAL REDEMPTION | 110 | 110 | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 57,510 | 15,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 55,213 | 0 | 55,213 | |
| ADVISORY FEES | 69,878 | 69,878 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 22,935 | 22,935 | 0 | |
| LICENSES/ FEES | 21 | 0 | 21 | |
| PAYROLL TAXES | 12,876 | 0 | 12,876 | |
| FEDERAL TAXES PAID | 6,000 | 0 | 0 |