| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Shares of Anheuser Busch Inbev Fin Inc Note | 187,392 | 189,691 |
| Shares of Berkshire Hathaway Energy Co Note | 103,336 | 103,483 |
| Shares of Boing Co Sr Note Due 2/15/40 | 106,399 | 99,649 |
| Shares of Boing Co Sr Note Due 5/1/50 | 99,674 | 96,115 |
| Shares of Bristol Myers Squibb Co Nr Note | 127,899 | 122,080 |
| Shares of California Institute Tech Ser 2011 | 126,627 | 115,037 |
| Shares of Campbell Soup Co Unsecd Note | 73,697 | 74,099 |
| Shares of Comcast Corp New Note | 86,913 | 79,488 |
| Shares of Conocophillips Co Note | 208,559 | 205,480 |
| Shares of CSX Corp Note | 102,017 | 97,638 |
| Shares of Duke Energy Progress LLC 1st Mtg Bond | 97,217 | 95,144 |
| Shares of Estee Lauder Co Inc Note | 194,523 | 194,941 |
| Shares of Genl Motors Co Sr Note | 116,769 | 115,804 |
| Shares of GS Unsecd Medium Term Note Ser N | 0 | 0 |
| Shares of IBM Corp Note | 83,953 | 79,457 |
| Shares of Idaho Pwr Co Sr Medium Term Note | 113,116 | 105,400 |
| Shares of Intel Corp Sr Unsecd Note | 155,915 | 146,101 |
| Shares of JPM Chase Columbus Oh Cd Fdic #00628 Cllb | 0 | 0 |
| Shares of Kroger Co Sr Note | 128,284 | 129,552 |
| Shares of Keurig Dr Pepper Inc | 107,165 | 103,105 |
| Shares of Lockheed Martin Corp Ser B Note | 79,314 | 71,433 |
| Shares of Metlife Inc Sr Note | 95,282 | 90,723 |
| Shares of Southern Ca Gas Co Note | 177,131 | 171,667 |
| Shares of Southern Pwr Co Sr Note Ser A | 93,069 | 89,925 |
| Shares of Sumitomo Mitsui Finl Grp Inc Sr Note | 0 | 0 |
| Shares of Toronto Dominion Bk Unsecd Sr Medium Term Note | 0 | 0 |
| Shares of United Parcel Svc Inc Sr Note | 128,231 | 121,412 |
| Shares of Virginia Elec & Pwr Co Sr Unsecd Note Ser C | 90,172 | 84,149 |
| Shares of Wisconsin Pub Svc Corp Sr Note | 0 | 0 |
| Shares of Wells Fargo & Co Medium Term Note | 191,963 | 176,172 |
| Shares of Verizon Commns Inc | 193,193 | 172,046 |
| Shares of Lowes Cos Inc | 164,975 | 146,885 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Shares of Abbott Laboratories | 462,525 | 601,028 |
| Shares of Accenture PLC Ireland | 0 | 0 |
| Shares of Adobie Inc | 0 | 0 |
| Shares of Advanced Micro Devices | 0 | 0 |
| Shares of Alphabet Inc Cl A | 674,711 | 814,006 |
| Shares of Amazon.com Inc | 635,745 | 963,780 |
| Shares of American Tower Corp | 106,265 | 120,456 |
| Shares of Ameriprise Financial Inc | 43,979 | 67,784 |
| Shares of Apple Inc | 554,138 | 565,449 |
| Shares of Applied Materials Inc | 0 | 0 |
| Shares of ASML Holding NV | 81,583 | 81,742 |
| Shares of Boston Scientific Corp | 59,012 | 113,640 |
| Shares of Broadcom Inc | 325,962 | 815,097 |
| Shares of Chevron Corp | 276,615 | 264,472 |
| Shares of Chipotle Mexican Grill Inc Cl A | 133,614 | 159,466 |
| Shares of Coca-cola Company | 0 | 0 |
| Shares of Conocophillips | 303,283 | 230,093 |
| Shares of Costco Wholesale Corp | 300,323 | 504,869 |
| Shares of Danaher Corp | 0 | 0 |
| Shares of Deere & Co | 420,338 | 532,389 |
| Shares of Eli Lilly & Co | 489,322 | 624,404 |
| Shares of GE Healthcare Technologies Inc | 588,455 | 540,785 |
| Shares of GE Aerospace | 404,055 | 867,147 |
| Shares of Invesco QQQ Etf | 0 | 0 |
| Shares of Intuit Inc | 76,674 | 120,507 |
| Shares of Intuitive Surgical Inc | 60,133 | 110,856 |
| Shares of Mastercard Inc Cl | 127,180 | 171,954 |
| Shares of Meta Platforms Inc | 562,165 | 1,010,445 |
| Shares of Microsoft Corp | 730,561 | 1,033,618 |
| Shares of Nvidia Corp | 585,252 | 781,419 |
| Shares of O Reilly Automotive Inc | 73,697 | 102,748 |
| Shares of Palo Alto Networks Inc | 72,915 | 105,799 |
| Shares of Parker-Hannifin Corp | 62,969 | 88,007 |
| Shares of Progressive Corp OH | 120,029 | 132,896 |
| Shares of S&P Global | 78,097 | 95,967 |
| Shares of Salesforce Inc | 65,029 | 101,713 |
| Shares of Schlumberger | 0 | 0 |
| Shares of Sherwin Williams Co | 51,489 | 62,148 |
| Shares of Taiwan Semiconductor Mafg Co Ltd Spon Adr | 296,631 | 752,400 |
| Shares of Thermo Fisher Scientific Inc | 0 | 0 |
| Shares of Transdigm Group Inc | 59,896 | 76,032 |
| Shares of TJX COS Inc New | 352,655 | 463,211 |
| Shares of Uber Technologies Inc | 570,802 | 781,667 |
| Shares of Union Pacific Corp | 70,973 | 70,404 |
| Shares of Unitedhealth Group Inc | 0 | 0 |
| Shares of Visa Inc Cl A | 513,230 | 732,468 |
| Shares of Walt Disney Co | 661,892 | 907,257 |
| Shares of Wells Fargo & Co New | 576,984 | 891,015 |
| Shares of Arista Networks Inc | 81,326 | 90,033 |
| Shares of Oracle Corp | 179,214 | 243,117 |
| Shares of Stryker Corp | 78,947 | 81,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Structured Notes | AT COST | 4,930,000 | 4,700,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc Fees - Software Wire Transfer Fees | 293 | 0 | 0 | 0 |
| Misc Expense | 794 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 32,801 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS 2024 Estimated Tax 12 8 24 | 6,437 | 0 | 0 | 0 |
| IRS 2024 Estimated Tax 3 8 25 | 6,437 | 0 | 0 | 0 |
| IRS 2023 IRS Tax Adjustment 4 30 25 | 256 | 0 | 0 | 0 |
| 2024 IRS Estimated Tax 4 30 25 | 6,566 | 0 | 0 | 0 |
| IRS 2023 Balance Due 6 15 25 | 259 | 0 | 0 | 0 |
| IRS 2023 Tax Payment 10 31 24 | 25,919 | 0 | 0 | 0 |
| IRS 2024 Estimated Tax 6 13 25 | 6,437 | 0 | 0 | 0 |
| Foreign Withholding Tax | 2,074 | 0 | 0 | 0 |