| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,758 | 2,752 | 9,506 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION REGARDING CONTROLLED ORGANIZATIONS | FORM 990PF, PAGE 5, PART VII-A, LINE 11 | JER TOPCO LLC-DISREGARDED ENTITIY 54-19804171650 TYSONS GT-SIX VENTURES LLC 54-2007531ALL AT THE SAME LOCATION1250 CONNECTICUT AVE.NW, SUITE 700WASHINGTON, DC 20036ALL DO NOT HAVE EXCESS BUSINESS HOLDINGS |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME-CITIBANK | 9,701,873 | 9,701,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-CITIBANK | 18,857,328 | 18,857,328 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1650 TYSONS GT-SIX VENTURE LLC | FMV | 19,056 | 19,056 |
| AMERICAN LAND FUND II LP | FMV | 33 | 33 |
| BIG FLB GOOD FOOD LLC | FMV | 73,436 | 73,436 |
| BIG FLB INFRASTRUCTURE LLC | FMV | 90,643 | 90,643 |
| CHICKEN SOUP FOR THE SOUL LLC | FMV | 78,448 | 78,448 |
| CLARION EVENTS | FMV | 40,273 | 40,273 |
| FLY VENTURE LLC | FMV | 249,162 | 249,162 |
| GN CAPITAL 3 LLC | FMV | 100,218 | 100,218 |
| HEDGE FUNDS-CITIBANK | FMV | 1,005,807 | 1,005,807 |
| JER EUROPE FUND III SLP (SCOTS) LP | FMV | 20,136 | 20,136 |
| JER TOPCO LLC | FMV | 29,953 | 29,953 |
| PRIVATE EQUITY-CITIBANK | FMV | 5,530,505 | 5,530,505 |
| REAL ESTATE-CITIBANK | FMV | 418,819 | 418,819 |
| SAAS VENTURE II LP | FMV | 227,135 | 227,135 |
| TRILANTIC CAPITAL PARTNERS GROUP VI | FMV | 34,539 | 34,539 |
| TYH GOPUFF LLC | FMV | 100,000 | 100,000 |
| EUROPE FUND III | FMV | 2,605 | 2,605 |
| SAAS VENTURE II LP | FMV | 59,480 | 59,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK & JEWELRY | 461,645 | 461,645 | 461,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PARTNERSHIP INVESTMENTS-UBI | 69,453 | 0 | 0 | |
| BANK FEES | 2,634 | 2,634 | 0 | |
| OFFICE EXPENSE | 304 | 0 | 304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PARTNERSHIP INVESTMENT- OTHER INCOME | 66,494 | 66,494 | 66,494 |
| MISCELLANEOUS INCOME | 863 | 863 | 863 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,309,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PARTNERSHIP INVESTMENT FEES | 10,451 | 10,451 | 0 | |
| CONSULTING FEES | 189,357 | 37,871 | 151,486 | |
| INVESTMENT FEES/PLACEMENT FEES | 243,270 | 243,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 19,168 | 19,168 | 0 | |
| K-1 PARTNERSHIP INVESTMENTS FOREIGN TAXES PAID | 147 | 147 | 0 | |
| FEDERAL EXCISE TAX | 68,036 | 0 | 0 | |
| STATE TAXES | 250 | 0 | 0 |