| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,536 | 5,975 | 0 | 13,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 3,798,212 | 3,798,212 |
| AMERITRADE | 12,165,686 | 12,165,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNL STRATEGIC CAPITAL, LLC | FMV | 1,560,400 | 1,560,400 |
| LEGACY OPPORTUNITY FUND, LLC | FMV | 746,129 | 746,129 |
| CENTRAL PARK GROUP ALPINVEST CO-INVEST FUND VII, LLC | FMV | 329,974 | 329,974 |
| ENDEAVOR CAPITAL FUND | FMV | 434,068 | 434,068 |
| LEGACY VENTURE FUND I LLC | FMV | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,250 | 0 | 0 | 3,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 13,231 | 0 | 0 | 10,588 |
| INFORMATION TECHNOLOGY | 7,518 | 0 | 0 | 7,518 |
| ROYALTY EXPENSE | 1,023 | 0 | 1,023 | 0 |
| ADVERTISING AND MARKETING | 25,127 | 0 | 0 | 25,127 |
| INSURANCE | 2,962 | 0 | 0 | 2,962 |
| TELEPHONE & INTERNET | 907 | 0 | 0 | 907 |
| MISCELLANEOUS | 925 | 0 | 0 | 925 |
| OTHER PASS-THROUGH DEDUCTIONS | 0 | 67,847 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME/LOSS FROM PASS-THRU INVESTMENTS | 86,363 | 46,368 | |
| CURRICULUM | 8,811 | 8,811 |
| Description | Amount |
|---|---|
| MARKET APPRECIATION/DEPRECIATION | 302,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 81,261 | 81,261 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 688 | 0 | 0 | 688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 9,162 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 546 | 0 | 0 |
| UBI TAXES | 11,338 | 0 | 0 | 0 |