| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Eleanor W Gasi CPA PA Tax Return | 2,975 | 2,975 | ||
| Bernadine Stanaland Accounting | 13,000 | 13,000 | ||
| Jim Davis Audit | 3,000 | 3,000 | ||
| Forestech Consulting Consulting | 3,737 | 3,737 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-5224 Willing St | 2004-12-14 | 129,632 | 97,145 | SL | 39.000000000000 | 1,628 | 0 | 0 | |
| Land 5224 Willing St | 2004-12-14 | 12,000 | 0 | N/A | 0.000000000000 | 0 | 0 | 0 | |
| New Roof 5224 Willing St | 2005-01-30 | 10,650 | 5,169 | SL | 39.000000000000 | 273 | 0 | 0 | |
| L/H Improvements 5224 Willing | 2008-01-01 | 28,969 | 12,083 | SL | 39.000000000000 | 733 | 0 | 0 | |
| Improvements 5224 Willing | 2009-04-01 | 26,140 | 9,857 | SL | 39.000000000000 | 670 | 0 | 0 | |
| Phone System | 2000-12-04 | 3,845 | 3,845 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture | 2001-02-13 | 2,056 | 2,055 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture | 2001-03-01 | 1,970 | 1,970 | 200DB | 7.000000000000 | 0 | |||
| Signs | 2001-04-05 | 2,015 | 2,015 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture | 2002-03-20 | 2,213 | 2,213 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture | 2002-07-31 | 2,078 | 2,078 | 200DB | 7.000000000000 | 0 | |||
| Plasma TV | 2005-01-21 | 7,012 | 7,012 | 200DB | 5.000000000000 | 0 | |||
| Podium | 2005-04-30 | 914 | 914 | 200DB | 7.000000000000 | 0 | |||
| CAMERA, TRIPOD | 2010-12-20 | 1,739 | 1,739 | 200DB | 7.000000000000 | 0 | |||
| CAMERA, TRIPOD | 2011-01-26 | 889 | 889 | 200DB | 7.000000000000 | 0 | |||
| CAMERA, TRIPOD | 2011-03-03 | 911 | 911 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2011-10-07 | 686 | 686 | 200DB | 7.000000000000 | 0 | |||
| COMPUTERS | 2011-10-11 | 18,668 | 18,668 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2011-10-28 | 1,470 | 1,470 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2011-11-16 | 686 | 686 | 200DB | 7.000000000000 | 0 | |||
| CAMERA, TRIPOD | 2011-12-12 | 699 | 699 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE | 2013-03-22 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | |||
| COMPUTER | 2014-04-18 | 876 | 876 | 200DB | 7.000000000000 | 0 | |||
| COMPUTERS | 2014-06-19 | 2,976 | 2,976 | 200DB | 7.000000000000 | 0 | |||
| KONICA MINOLTA COPIER | 2014-05-05 | 9,350 | 9,350 | 200DB | 7.000000000000 | 0 | |||
| 2015 Chevy Silverado 1500 | 2018-01-17 | 38,750 | 38,750 | 200DB | 5.000000000000 | 0 | |||
| HP Copier | 2020-07-09 | 2,628 | 2,174 | 200DB | 5.000000000000 | 303 | 0 | ||
| Skid Steer | 2024-04-18 | 15,800 | 200DB | 7.000000000000 | 2,257 | 0 | |||
| New HVAC | 2024-05-28 | 6,067 | SL | 39.000000000000 | 97 | 0 | |||
| 2016 Ford Truck | 2024-01-25 | 20,000 | 200DB | 5.000000000000 | 4,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Building - 5224 Willing St | 141,632 | 98,773 | 42,859 | |
| Building Improvements - 5224 Willing | 61,176 | 23,440 | 37,736 | |
| New Roof | 10,650 | 5,442 | 5,208 | |
| Furniture, Fixtures, Computers | 52,803 | 52,803 | 0 | |
| Equipment | 27,778 | 14,083 | 13,695 | |
| Vehicles | 58,750 | 42,750 | 16,000 |
| Description | Amount |
|---|---|
| Penalties | 11,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 754 | 754 | ||
| Auto, Truck | 1,945 | 1,945 | ||
| Bank Charges | 1,105 | 1,105 | ||
| Computer, Internet | 2,772 | 2,772 | ||
| Continuing Education | 95 | 95 | ||
| Director Expenses | 0 | 0 | ||
| Dues, Subscriptions | 742 | 742 | ||
| Equipment Rental | 0 | 0 | ||
| Insurance | 16,305 | 16,305 | ||
| Janitorial | 150 | 150 | ||
| Miscellaneous | 28 | 28 | ||
| Office Expense | 3,975 | 3,975 | ||
| Repairs | 2,182 | 2,182 | ||
| Security | 499 | 499 | ||
| Subcontractors | 2,257,336 | 2,257,336 | ||
| Telephone | 7,660 | 7,660 | ||
| Utilities | 5,076 | 5,076 | ||
| Project Purchases | 53,991 | 53,991 | ||
| Agriculture Payments | 228,279 | 228,279 | ||
| Postage | 118 | 118 | ||
| Construction Materials | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 933 | 360 |
| Payroll Liabilities | -1,482 | 2,024 |
| ACH under/over | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Southern Site & Utility Engineering | 11,500 | 11,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 185 | 185 | ||
| Permits | 1,150 | 1,150 |