| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 16,010 | 0 | 16,010 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cohen & Steers Institutional Realty Shares Fund | 298,336 | 269,987 |
| Nuveen Real Estate Securities Select Fund Class R6 | 258,087 | 275,625 |
| River Canyon Total Return Bond | 325,519 | 310,380 |
| Fidelity 500 Index Fund | 191,556 | 431,780 |
| Altair Smaller companies Fund | 289,623 | 471,107 |
| Aquarius International Fund | 770,782 | 846,723 |
| Zevenbergen Growth Fund Institutional Class | 203,459 | 399,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EOG RES Inc Com | 4,533 | 12,868 |
| General Motors Co Com | 12,026 | 19,177 |
| Howard Hughes Corp Com | 7,002 | 8,461 |
| Interpublic Group Cos Inc Com | 8,070 | 10,788 |
| Liberty Broadband Corp Com Ser C | 10,783 | 11,962 |
| Oracle Corp Com | 2,304 | 9,998 |
| Fiserv Inc Com | 8,529 | 17,461 |
| Paycom Software Inc Com | 17,501 | 19,472 |
| Phillips 66 Com | 12,725 | 11,963 |
| Sealed Air Corp New Com | 14,182 | 12,179 |
| Seaport Entmt Group Inc Com | 356 | 363 |
| Vail Resorts Inc Com | 7,739 | 8,435 |
| Visa Inc Com CL A | 3,152 | 12,326 |
| Warner Bros Discovery Inc Com Ser A | 9,655 | 8,509 |
| Wells Fargo & Co New Com | 9,169 | 26,691 |
| Wendys Co Com | 6,795 | 6,031 |
| Enpro Industries | 312 | 7,588 |
| GE Aerospace | 16,277 | 14,511 |
| GE Healthcare Technologi | 5,384 | 2,267 |
| GE Vernova Inc | 3,993 | 6,908 |
| JP Smucker Co | 190 | 551 |
| Kronos Worldwide | 7,073 | 8,229 |
| NL Industries | 17,208 | 6,216 |
| Oracle Corp | 23,850 | 149,976 |
| Schwab Charles Corp New Com | 6,102 | 9,991 |
| Wabtec | 234 | 569 |
| Gulf Coast Ultra Dee Uts | 49 | 1 |
| Comcast Corp CL A | 8,049 | 9,758 |
| Ishares TR Russell 2000 ETF | 24,920 | 35,133 |
| IShares TR MSCI ACWI ETF | 26,225 | 50,290 |
| Vanguard Intl Equity Index Fds Total World Stk Index Fd | 149,715 | 233,385 |
| Amazon Inc Com | 6,868 | 15,796 |
| American Intl Group Inc Com New | 5,419 | 12,012 |
| Alphabet Inc CL A | 2,502 | 33,128 |
| Capital One Finl Corp Com | 15,564 | 29,958 |
| CBRE Group Inc CL A | 3,563 | 15,755 |
| Citigroup Inc Com NEW ISIN | 11,109 | 15,838 |
| Charter Communications Inc New Class A | 6,086 | 6,170 |
| Deere & Co Com | 6,503 | 7,627 |
| Intercontinental Exchange Inc | 11,300 | 15,646 |
| IQVIA Holdings Inc | 7,325 | 6,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| United States Treas Nts 4.250% | AT COST | 74,426 | 73,153 |
| U.S. Treasury NTS 4.875% | AT COST | 1,070,934 | 1,096,552 |
| U.S. Treasury NTS 4.375% | AT COST | 469,335 | 468,238 |
| United States Treas Nts 4.125% | AT COST | 74,748 | 73,394 |
| First Bank Chicago Corp | AT COST | 1,141,856 | 1,141,856 |
| Cliffwater Corporate Lending Fund Class I | AT COST | 331,144 | 331,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fees and Dues | 25 | 15 | 10 | |
| Bank Charges | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS Refund | 9,785 | 9,785 |
| Description | Amount |
|---|---|
| Recovery of Grants | 20,150 |
| Book to Tax Difference | 958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Madison Associates | 33,199 | 33,199 |
| Checks in excess of balance | 119,600 | 24,120 |
| Due to Bobby Takiff | 0 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 30,903 | 30,903 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 2,650 | 2,650 | 0 |