| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 37,930 | 0 | 37,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLIC EQUITIES & EXCH TRADED FUNDS | AT COST | 123,345,690 | 178,265,584 |
| RIVI OPPORTUNITY FUND, LP | AT COST | 500,000 | 584,564 |
| BERKELEY SKYDECK FUND I, LP | AT COST | 500,000 | 1,127,379 |
| PENINSULA VENTURES IV, LP | AT COST | 1,000,000 | 1,364,254 |
| BLACKSTONE REIT CLASS I | AT COST | 1,000,000 | 1,462,099 |
| OAKTREE OPPORTUNITIES XI FD LP | AT COST | 868,500 | 882,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,080 | 0 | 11,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 710,000 | 0 | 0 | |
| FROM PARTNERSHIPS | 28,162 | 28,162 | 0 | |
| INVESTMENT TRANSACTION COSTS | 3,414 | 3,414 | 0 | |
| STATE FILING FEES | 825 | 0 | 825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS | 34,454 | 34,454 | 34,454 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJUSTMENTS | 8,471,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,426,394 | 1,426,394 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 67,580 | 67,580 | 0 |