| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,200 | 7,650 | 2,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 62,912,653 | 68,675,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VELOCIS FUND III | AT COST | 3,047,261 | 3,047,261 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PRODUCING ROYALTY | 3,632,329 | 3,632,329 | 19,908,900 |
| ACCUMULATED DEPLETION | -2,220,006 | -2,340,941 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 1,160 | 870 | 290 | |
| ROYALTY PRODUCTION EXPENSES | 263,398 | 263,398 | 0 | |
| OIL AND GAS EVALUATION | 40,156 | 30,117 | 10,039 | |
| VELOCIS FUND NONDEDUCTIBLE EXPENSE | 45,928 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 10,690 | 10,690 | 10,690 |
| OIL & GAS ROYALTY INCOME | 11,535,352 | 11,535,352 | 11,535,352 |
| OTHER INVESTMENT INCOME | 9,598 | 9,598 | 9,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 148,821 | 111,615 | 37,205 | |
| INVESTMENT MANAGEMENT FEES | 521,305 | 390,979 | 130,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 314,718 | 314,718 | 0 | |
| ROYALTY PRODUCTION TAX | 343,664 | 343,664 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 52,382 | 52,382 | 0 | |
| FEDERAL EXCISE TAX | 240,000 | 0 | 0 |